GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Invoicery Group AB (XSAT:FRILAN) » Definitions » Piotroski F-Score

Invoicery Group AB (XSAT:FRILAN) Piotroski F-Score : 8 (As of Apr. 15, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Invoicery Group AB Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Invoicery Group AB has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Invoicery Group AB's Piotroski F-Score or its related term are showing as below:

XSAT:FRILAN' s Piotroski F-Score Range Over the Past 10 Years
Min: 8   Med: 8   Max: 8
Current: 8

During the past 3 years, the highest Piotroski F-Score of Invoicery Group AB was 8. The lowest was 8. And the median was 8.


Invoicery Group AB Piotroski F-Score Historical Data

The historical data trend for Invoicery Group AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Invoicery Group AB Piotroski F-Score Chart

Invoicery Group AB Annual Data
Trend Dec22 Dec23 Dec24
Piotroski F-Score
N/A N/A 8.00

Invoicery Group AB Quarterly Data
Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A N/A 7.00 8.00

Competitive Comparison of Invoicery Group AB's Piotroski F-Score

For the Shell Companies subindustry, Invoicery Group AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invoicery Group AB's Piotroski F-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Invoicery Group AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Invoicery Group AB's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was -1.478 + 3.323 + 3.612 + 4.549 = kr10 Mil.
Cash Flow from Operations was -9.917 + 7.523 + 0.684 + 33.55 = kr32 Mil.
Revenue was 379.26 + 466.334 + 433.096 + 510.948 = kr1,790 Mil.
Gross Profit was 9.292 + 13.105 + 14.684 + 16.773 = kr54 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(282.424 + 230.631 + 260.826 + 260.014 + 296.551) / 5 = kr266.0892 Mil.
Total Assets at the begining of this year (Dec23) was kr282 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Total Current Assets was kr288 Mil.
Total Current Liabilities was kr242 Mil.
Net Income was -0.934 + -6.438 + -0.69 + 6.048 = kr-2 Mil.

Revenue was 362.906 + 423.621 + 380.697 + 479.474 = kr1,647 Mil.
Gross Profit was 10.287 + 12.004 + 10.638 + 22.797 = kr56 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(275.804 + 0 + 257.233 + 241.399 + 282.424) / 5 = kr264.215 Mil.
Total Assets at the begining of last year (Dec22) was kr276 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Total Current Assets was kr273 Mil.
Total Current Liabilities was kr235 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Invoicery Group AB's current Net Income (TTM) was 10. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Invoicery Group AB's current Cash Flow from Operations (TTM) was 32. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=10.006/282.424
=0.035429

ROA (Last Year)=Net Income/Total Assets (Dec22)
=-2.014/275.804
=-0.00730229

Invoicery Group AB's return on assets of this year was 0.035429. Invoicery Group AB's return on assets of last year was -0.00730229. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Invoicery Group AB's current Net Income (TTM) was 10. Invoicery Group AB's current Cash Flow from Operations (TTM) was 32. ==> 32 > 10 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=0/266.0892
=0

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/264.215
=0

Invoicery Group AB's gearing of this year was 0. Invoicery Group AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=287.718/242.218
=1.18784731

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=272.711/235.261
=1.15918491

Invoicery Group AB's current ratio of this year was 1.18784731. Invoicery Group AB's current ratio of last year was 1.15918491. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Invoicery Group AB's number of shares in issue this year was 28.431. Invoicery Group AB's number of shares in issue last year was 28.8. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=53.854/1789.638
=0.03009212

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=55.726/1646.698
=0.03384106

Invoicery Group AB's gross margin of this year was 0.03009212. Invoicery Group AB's gross margin of last year was 0.03384106. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=1789.638/282.424
=6.33670651

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=1646.698/275.804
=5.97053705

Invoicery Group AB's asset turnover of this year was 6.33670651. Invoicery Group AB's asset turnover of last year was 5.97053705. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+0+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Invoicery Group AB has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Invoicery Group AB  (XSAT:FRILAN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Invoicery Group AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Invoicery Group AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Invoicery Group AB Business Description

Traded in Other Exchanges
N/A
Address
Humlegardsgatan 4, Stockholm, SWE, 114 46
Invoicery Group AB formerly SPACtva AB is a special purpose acquisition company that intends to acquire an unlisted operating company that will grow and create value in a listed environment.

Invoicery Group AB Headlines

No Headlines