GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Coca-Cola Embonor SA (XSGO:EMBONOR-B) » Definitions » Piotroski F-Score

Coca-Cola Embonor (XSGO:EMBONOR-B) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Coca-Cola Embonor Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coca-Cola Embonor has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Coca-Cola Embonor's Piotroski F-Score or its related term are showing as below:

XSGO:EMBONOR-B' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Coca-Cola Embonor was 8. The lowest was 5. And the median was 6.


Coca-Cola Embonor Piotroski F-Score Historical Data

The historical data trend for Coca-Cola Embonor's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coca-Cola Embonor Piotroski F-Score Chart

Coca-Cola Embonor Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 7.00 6.00 5.00

Coca-Cola Embonor Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 4.00 5.00

Competitive Comparison of Coca-Cola Embonor's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Embonor's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Embonor's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Embonor's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Coca-Cola Embonor's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Sep22) TTM:
Net Income was 30623.211 + 5133.653 + 11867.628 + 23995.225 = CLP71,620 Mil.
Cash Flow from Operations was 46739.758 + 0 + 28661.808 + 59805.023 = CLP135,207 Mil.
Revenue was 326428.242 + 255958.812 + 283153.788 + 350815.633 = CLP1,216,356 Mil.
Gross Profit was 123173.222 + 91404.834 + 103474.092 + 134647.735 = CLP452,700 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Dec23) was
(1114855.395 + 1123656.996 + 1143672.357 + 1224464.758 + 1260096.272) / 5 = CLP1173349.1556 Mil.
Total Assets at the begining of this year (Sep22) was CLP1,114,855 Mil.
Long-Term Debt & Capital Lease Obligation was CLP357,757 Mil.
Total Current Assets was CLP447,641 Mil.
Total Current Liabilities was CLP345,091 Mil.
Net Income was 32995.699 + 33058.99 + 8713.816 + 14839.808 = CLP89,608 Mil.

Revenue was 295326.814 + 288125.008 + 230082.335 + 268541.918 = CLP1,082,076 Mil.
Gross Profit was 116244.258 + 110318.781 + 87941.775 + 98689.893 = CLP413,195 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(998699.601 + 1041860.487 + 1031993.101 + 1054801.636 + 1114855.395) / 5 = CLP1048442.044 Mil.
Total Assets at the begining of last year (Sep21) was CLP998,700 Mil.
Long-Term Debt & Capital Lease Obligation was CLP307,654 Mil.
Total Current Assets was CLP326,231 Mil.
Total Current Liabilities was CLP290,185 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coca-Cola Embonor's current Net Income (TTM) was 71,620. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coca-Cola Embonor's current Cash Flow from Operations (TTM) was 135,207. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=71619.717/1114855.395
=0.06424126

ROA (Last Year)=Net Income/Total Assets (Sep21)
=89608.313/998699.601
=0.08972499

Coca-Cola Embonor's return on assets of this year was 0.06424126. Coca-Cola Embonor's return on assets of last year was 0.08972499. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Coca-Cola Embonor's current Net Income (TTM) was 71,620. Coca-Cola Embonor's current Cash Flow from Operations (TTM) was 135,207. ==> 135,207 > 71,620 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Dec23
=357756.519/1173349.1556
=0.30490201

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=307654.144/1048442.044
=0.29343934

Coca-Cola Embonor's gearing of this year was 0.30490201. Coca-Cola Embonor's gearing of last year was 0.29343934. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=447641.303/345091.27
=1.29716786

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=326231.007/290184.557
=1.12421905

Coca-Cola Embonor's current ratio of this year was 1.29716786. Coca-Cola Embonor's current ratio of last year was 1.12421905. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Coca-Cola Embonor's number of shares in issue this year was 510.853. Coca-Cola Embonor's number of shares in issue last year was 510.837. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=452699.883/1216356.475
=0.37217698

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=413194.707/1082076.075
=0.38185366

Coca-Cola Embonor's gross margin of this year was 0.37217698. Coca-Cola Embonor's gross margin of last year was 0.38185366. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=1216356.475/1114855.395
=1.09104417

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=1082076.075/998699.601
=1.08348504

Coca-Cola Embonor's asset turnover of this year was 1.09104417. Coca-Cola Embonor's asset turnover of last year was 1.08348504. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coca-Cola Embonor has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Coca-Cola Embonor  (XSGO:EMBONOR-B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Coca-Cola Embonor Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Coca-Cola Embonor's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Coca-Cola Embonor (XSGO:EMBONOR-B) Business Description

Traded in Other Exchanges
Address
Avenida El Golf 40, Floor 4, Las Condes, Santiago, CHL
Coca-Cola Embonor SA is a bottler of alcoholic and nonalcoholic beverages, including carbonated soft drinks, juice, water, tea, coffee, energy drinks, and sports drinks. The company has an exclusive license to sell Coca-Cola products in various regions of Chile and almost all regions of Bolivia. Coca-Cola Embonor also has minority interests in Vital Jugos SA, which bottles Vital and Benedictine mineral water, and Envases, which produces aluminum and plastic packaging for soft drinks, water, juice, and dairy.

Coca-Cola Embonor (XSGO:EMBONOR-B) Headlines

No Headlines