i-Tail PCL (BKK:ITC) Graham Number: ฿14.04 (As of Jun. 2026) — 964% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ITC i-Tail Corp PCL BKK:ITC
85 GF Score
Price ฿16.90
GF Value ฿18.44
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is i-Tail PCL Graham Number?

i-Tail PCL BKK:ITC -2.31% 85 Graham Number is ฿14.04 as of Jun. 2026, which is 100% below its 10-year median of 1.32. GuruFocus rates BKK:ITC with a GF Score™ of 85/100 and a GF Value™ of ฿18.44 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,388 Consumer Packaged Goods companies, i-Tail PCL ranks worse than 53.53% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-17), the stock price of i-Tail PCL is ฿16.90. i-Tail PCL's graham number for the quarter that ended in Jun. 2026 was ฿14.04. Therefore, i-Tail PCL's Price to Graham Number ratio for today is 1.20.

The historical rank and industry rank for i-Tail PCL's Graham Number or its related term are showing as below:

BKK:ITC' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.85   Med: 1.32   Max: 1.83
Current: 1.2

During the past 6 years, the highest Price to Graham Number ratio of i-Tail PCL was 1.83. The lowest was 0.85. And the median was 1.32.

BKK:ITC's Price-to-Graham-Number is ranked worse than
53.53% of 1388 companies
in the Consumer Packaged Goods industry
Industry Median: 1.12 vs BKK:ITC: 1.20

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


i-Tail PCL  (BKK:ITC) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

i-Tail PCL's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Jun. 2026 )
=16.90/14.04
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


i-Tail PCL Graham Number Related Terms


i-Tail PCL Graham Number Historical Data

* Premium members only.

The historical data trend for i-Tail PCL's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-Tail PCL Graham Number Chart

i-Tail PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial 214.36 20.16 11.55 15.18 13.39

i-Tail PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.69 13.13 13.41 13.90 14.04

BKK:ITC vs KHC, GIS: Graham Number Comparison

For the Packaged Foods subindustry, i-Tail PCL's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-Tail PCL Price-to-Graham-Number vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, i-Tail PCL's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where i-Tail PCL's Price-to-Graham-Number falls into.


BKK:ITC
85GF Score
i-Tail Corp PCL BKK:ITC
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-Tail PCL Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

i-Tail PCL's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*7.931*1.004)
=13.39

i-Tail PCL's Graham Number for the quarter that ended in Jun. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*7.919*1.106)
=14.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of ฿14.04 mean?
i-Tail PCL (BKK:ITC) has a Graham Number of ฿14.04 as of Jun. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on i-Tail PCL and its competitors. This is 964% above median its historical median of 1.32. Over the past decade, i-Tail PCL's Graham Number has ranged from 0.85 to 1.83. According to the industry distribution chart, i-Tail PCL ranks #743 out of 1388 companies in the Consumer Packaged Goods industry, placing it in the top 53.5%.
Is i-Tail PCL's Graham Number too high?
i-Tail PCL's current Graham Number of ฿14.04 is 964% above median its 10-year median of 1.32. Over the past 10 years, this metric has ranged from a low of 0.85 to a high of 1.83. Based on the distribution chart, i-Tail PCL ranks #743 out of 1388 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, i-Tail PCL has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does i-Tail PCL's Graham Number compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, i-Tail PCL ranks #743 out of 1388 companies for Graham Number. This places i-Tail PCL in the lower half of its industry. The industry median Graham Number is 1.12. Historically, i-Tail PCL's own Graham Number has ranged from 0.85 to 1.83 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Consumer Packaged Goods company?
The median Graham Number among Consumer Packaged Goods companies is 1.12, based on 1,388 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on i-Tail PCL and its competitors. For the Consumer Packaged Goods industry, the median Graham Number is 1.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. i-Tail PCL's current Graham Number is ฿14.04, which is 964% above median its own 10-year median of 1.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-Tail PCL stock overvalued right now?
Based on GuruFocus' analysis, i-Tail PCL (BKK:ITC) is currently considered Fairly Valued. The stock's GF Value™ is ฿18.44, compared to a current price of ฿16.90 — trading 8.4% below its estimated fair value. The current Graham Number is ฿14.04, which is 964% above median its 10-year median of 1.32. i-Tail PCL's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For i-Tail PCL (BKK:ITC), the current Graham Number is ฿14.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-Tail PCL (BKK:ITC) Overvalued in 2026?

Based on GuruFocus' analysis, i-Tail PCL stock appears to be undervalued. The current stock price of ฿16.90 is trading 8.4% below its estimated GF Value™ of ฿18.44. GuruFocus considers i-Tail PCL to be Fairly Valued.

Key valuation signals for BKK:ITC:

  • Graham Number: ฿14.04 (964% above median its 10-year median of 1.32)
  • GF Value™: ฿18.44 vs. price of ฿16.90 (8.4% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the BKK:ITC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-Tail PCL Business Description

Address Phaholyothin Road, 979/92-94, 29th Floor, S.M. Tower, Phayathai Sub-district, Phayathai District, Bangkok, THA, 10400
i-Tail Corp PCL is a manufacturer and distributor of pet food and other pet care-related businesses. The Company is controlled by Thai Union Group Public Company Limited, its parent company, which owns 78.82% of the Company's shares. The Group has two reportable segments: Pet food, and Others. The majority of the revenue is generated from the Pet food segment.
85GF Score

Get the complete analysis for BKK:ITC

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿16.90
Price
฿18.44
GF Value