GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » i-Tail Corp PCL (BKK:ITC) » Definitions » Net-Net Working Capital

i-Tail PCL (BKK:ITC) Net-Net Working Capital : ฿4.57 (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is i-Tail PCL Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

i-Tail PCL's Net-Net Working Capital for the quarter that ended in Mar. 2024 was ฿4.57.

The industry rank for i-Tail PCL's Net-Net Working Capital or its related term are showing as below:

BKK:ITC's Price-to-Net-Net-Working-Capital is ranked better than
62.75% of 596 companies
in the Consumer Packaged Goods industry
Industry Median: 7.295 vs BKK:ITC: 5.03

i-Tail PCL Net-Net Working Capital Historical Data

The historical data trend for i-Tail PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

i-Tail PCL Net-Net Working Capital Chart

i-Tail PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
-2.18 -219.32 4.41 4.35

i-Tail PCL Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.01 3.93 3.93 4.35 4.57

Competitive Comparison of i-Tail PCL's Net-Net Working Capital

For the Packaged Foods subindustry, i-Tail PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-Tail PCL's Price-to-Net-Net-Working-Capital Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, i-Tail PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where i-Tail PCL's Price-to-Net-Net-Working-Capital falls into.



i-Tail PCL Net-Net Working Capital Calculation

i-Tail PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11065.899+0.75 * 3564.982+0.5 * 3242.827-2312.391
-0-0.599)/3000
=4.35

i-Tail PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(12164.21+0.75 * 3622.595+0.5 * 3263.768-2806.103
-0-0.373)/3000
=4.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


i-Tail PCL  (BKK:ITC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


i-Tail PCL Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of i-Tail PCL's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


i-Tail PCL (BKK:ITC) Business Description

Traded in Other Exchanges
N/A
Address
Phaholyothin Road, 979/92-94, 29th Floor, S.M. Tower, Phayathai Sub-district, Phayathai District, Bangkok, THA, 10400
i-Tail Corp PCL is a manufacturer and distributor of pet food and other pet care related businesses. The Group has three reportable segments: Pet food, Ambient seafood and value-added, and Others. The majority of the revenue is generated from the Pet food segment.

i-Tail PCL (BKK:ITC) Headlines

From GuruFocus

Mario Gabelli Comments on ITC Holdings Corp

By Holly LaFon Holly LaFon 05-03-2016

Baron Funds Comments on ITC Holdings Corp.

By Holly LaFon 08-18-2015

Baron Funds Comments on ITC Holdings Corp

By Holly LaFon Holly LaFon 02-05-2016

Diamond Hill Capital Comments on ITC Holdings Corp

By Vera Yuan Vera Yuan 06-26-2014

Ron Baron Comments on ITC Holdings Corp.

By Holly LaFon 04-24-2013

Why I Am Buying ITC Holdings Corp

By Jason Fieber Dividend Mantra 07-27-2015

Investing in Central Utility Stocks - Do Today's Valuations Make Sense? Part 3

By Chuck Carnevale Chuck Carnevale 08-06-2012

ITC Holdings Corp. (ITC) President & CEO Joseph L Welch sells 131,691 Shares

By GuruFocus Research GuruFocus Editor 03-10-2011

Baron Funds Comments on ITC Holdings Corp

By Holly LaFon Holly LaFon 08-24-2012