GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » i-Tail Corp PCL (BKK:ITC) » Definitions » Free Cash Flow

i-Tail PCL (BKK:ITC) Free Cash Flow : ฿2,256 Mil (TTM As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is i-Tail PCL Free Cash Flow?

i-Tail PCL's total free cash flow for the months ended in Mar. 2024 was ฿716 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Mar. 2024 was ฿2,256 Mil.

i-Tail PCL's Free Cash Flow per Share for the months ended in Mar. 2024 was ฿0.24. Its free cash flow per share for the trailing twelve months (TTM) ended in Mar. 2024 was ฿0.75.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of i-Tail PCL was -39.10% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was -30.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 4 years, i-Tail PCL's highest 3-Year average Free Cash Flow per Share Growth Rate was -30.80% per year. The lowest was -30.80% per year. And the median was -30.80% per year.


i-Tail PCL Free Cash Flow Historical Data

The historical data trend for i-Tail PCL's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

i-Tail PCL Free Cash Flow Chart

i-Tail PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Free Cash Flow
1,673.80 739.93 846.66 1,575.37

i-Tail PCL Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.16 267.43 629.64 643.14 716.27

i-Tail PCL Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

i-Tail PCL's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=2890.55+-1315.183
=1,575

i-Tail PCL's Free Cash Flow for the quarter that ended in Mar. 2024 is calculated as

Free Cash Flow (Q: Mar. 2024 )=Cash Flow from Operations+Capital Expenditure
=993.67+-277.405
=716

Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿2,256 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


i-Tail PCL  (BKK:ITC) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Mar24, i-Tail PCL's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Mar24)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/20.5+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


i-Tail PCL Free Cash Flow Related Terms

Thank you for viewing the detailed overview of i-Tail PCL's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


i-Tail PCL (BKK:ITC) Business Description

Traded in Other Exchanges
N/A
Address
Phaholyothin Road, 979/92-94, 29th Floor, S.M. Tower, Phayathai Sub-district, Phayathai District, Bangkok, THA, 10400
i-Tail Corp PCL is a manufacturer and distributor of pet food and other pet care related businesses. The Group has three reportable segments: Pet food, Ambient seafood and value-added, and Others. The majority of the revenue is generated from the Pet food segment.

i-Tail PCL (BKK:ITC) Headlines

From GuruFocus

Baron Funds Comments on ITC Holdings Corp

By Holly LaFon 05-02-2014

ITC Holdings Corp. (ITC) EVP & COO Jon E Jipping sells 1,000 Shares

By GuruFocus Research GuruFocus Editor 11-16-2009

Diamond Hill Capital Comments on ITC Holdings Corp

By Vera Yuan Vera Yuan 06-26-2014

Baron Funds Comments on ITC Holdings Corp

By Holly LaFon Holly LaFon 08-24-2012

Mario Gabelli Comments on ITC Holdings Co.

By Holly LaFon Holly LaFon 06-09-2016

Many of Ron Baron's 1st-Quarter Divestitures Are Overvalued Today

By David Goodloe David Goodloe 05-31-2016

Baron Funds Comments on ITC Holdings Corp

By Holly LaFon 05-21-2014

Ron Baron Sells Stake in ITC Holdings Corp.

By Kyle Ferguson Kyle Ferguson 03-27-2016

Baron Funds Comments on ITC Holdings Corp.

By Holly LaFon 08-24-2015