i-Tail PCL (BKK:ITC) Altman Z2-Score: 12.79 (As of Jul. 03, 2026) — Near Median


BKK:ITC i-Tail Corp PCL BKK:ITC
86 GF Score
Price ฿16.70
GF Value ฿18.40
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is i-Tail PCL Altman Z2-Score?

i-Tail PCL BKK:ITC +1.21% 86 Altman Z2-Score is 12.79 as of Jul. 03, 2026, which is 9% below its 10-year median of 14.02. GuruFocus rates BKK:ITC with a GF Score™ of 86/100 and a GF Value™ of ฿18.40 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,963 Consumer Packaged Goods companies, i-Tail PCL ranks better than 93.94% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

i-Tail PCL has a Altman Z2-Score of 12.79, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for i-Tail PCL's Altman Z2-Score or its related term are showing as below:

BKK:ITC' s Altman Z2-Score Range Over the Past 10 Years
Min: 2.23   Med: 14.02   Max: 15.87
Current: 12.79

During the past 6 years, i-Tail PCL's highest Altman Z2-Score was 15.87. The lowest was 2.23. And the median was 14.02.


i-Tail PCL  (BKK:ITC) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


i-Tail PCL Altman Z2-Score Related Terms


i-Tail PCL Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for i-Tail PCL's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-Tail PCL Altman Z2-Score Chart

i-Tail PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial 0.00 13.37 15.70 14.88 13.36

i-Tail PCL Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.67 13.14 13.57 13.36 12.79

BKK:ITC vs KHC, GIS: Altman Z2-Score Comparison

For the Packaged Foods subindustry, i-Tail PCL's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-Tail PCL Altman Z2-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, i-Tail PCL's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where i-Tail PCL's Altman Z2-Score falls into.


BKK:ITC
86GF Score
i-Tail Corp PCL BKK:ITC
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-Tail PCL Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

i-Tail PCL's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.6601+3.26*0.1174+6.72*0.1201+1.05*6.9278
=12.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ฿27,888 Mil.
Total Current Assets was ฿21,021 Mil.
Total Current Liabilities was ฿2,613 Mil.
Retained Earnings was ฿3,273 Mil.
Pre-Tax Income was 905.81 + 818.29 + 852.226 + 763.355 = ฿3,340 Mil.
Interest Expense was -1.056 + -5.965 + -1.591 + -1.357 = ฿-10 Mil.
Total Liabilities was ฿3,518 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(21021.131 - 2612.647)/27887.72
=0.6601

X2=Retained Earnings/Total Assets
=3273.48/27887.72
=0.1174

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3339.681 - -9.969)/27887.72
=0.1201

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(24369.79 - 0)/3517.665
=6.9278

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

i-Tail PCL has a Altman Z2-Score of 12.79 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 12.79 mean?
i-Tail PCL (BKK:ITC) has a Altman Z2-Score of 12.79 as of Jul. 03, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on i-Tail PCL and its competitors. This is near median its historical median of 14.02. Over the past decade, i-Tail PCL's Altman Z2-Score has ranged from 2.23 to 15.87. According to the industry distribution chart, i-Tail PCL ranks #119 out of 1963 companies in the Consumer Packaged Goods industry, placing it in the top 6.1%.
Is i-Tail PCL's Altman Z2-Score too high?
i-Tail PCL's current Altman Z2-Score of 12.79 is near median its 10-year median of 14.02. Over the past 10 years, this metric has ranged from a low of 2.23 to a high of 15.87. The Consumer Packaged Goods industry median Altman Z2-Score is 3.73. i-Tail PCL's value of 12.79 is 242.9% above this industry median. Based on the distribution chart, i-Tail PCL ranks #119 out of 1963 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, i-Tail PCL has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does i-Tail PCL's Altman Z2-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, i-Tail PCL ranks #119 out of 1963 companies for Altman Z2-Score. This places i-Tail PCL in the top 6% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 3.73. i-Tail PCL's value of 12.79 is 242.9% above this benchmark. Historically, i-Tail PCL's own Altman Z2-Score has ranged from 2.23 to 15.87 over the past decade. While the company's 10-year median is 14.02 vs. the industry median of 3.73, i-Tail PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Consumer Packaged Goods company?
The median Altman Z2-Score among Consumer Packaged Goods companies is 3.73, based on 1,963 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. i-Tail PCL's current Altman Z2-Score of 12.79 is 242.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on i-Tail PCL and its competitors. For the Consumer Packaged Goods industry, the median Altman Z2-Score is 3.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. i-Tail PCL's current Altman Z2-Score is 12.79, which is near median its own 10-year median of 14.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-Tail PCL stock overvalued right now?
Based on GuruFocus' analysis, i-Tail PCL (BKK:ITC) is currently considered Fairly Valued. The stock's GF Value™ is ฿18.40, compared to a current price of ฿16.70 — trading 9.2% below its estimated fair value. The current Altman Z2-Score is 12.79, which is near median its 10-year median of 14.02 and 242.9% above the Consumer Packaged Goods industry median of 3.73. i-Tail PCL's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For i-Tail PCL (BKK:ITC), the current Altman Z2-Score is 12.79 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-Tail PCL (BKK:ITC) Overvalued in 2026?

Based on GuruFocus' analysis, i-Tail PCL stock appears to be undervalued. The current stock price of ฿16.70 is trading 9.2% below its estimated GF Value™ of ฿18.40. GuruFocus considers i-Tail PCL to be Fairly Valued.

Key valuation signals for BKK:ITC:

  • Altman Z2-Score: 12.79 (near median its 10-year median of 14.02)
  • GF Value™: ฿18.40 vs. price of ฿16.70 (9.2% below fair value)
  • GF Score™: 86/100 with 5 warning signs
  • Industry Position: 242.9% above the Consumer Packaged Goods median (#119 of 1963)

No single metric tells the full story. See the BKK:ITC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-Tail PCL Business Description

Address Phaholyothin Road, 979/92-94, 29th Floor, S.M. Tower, Phayathai Sub-district, Phayathai District, Bangkok, THA, 10400
i-Tail Corp PCL is a manufacturer and distributor of pet food and other pet care-related businesses. The Company is controlled by Thai Union Group Public Company Limited, its parent company, which owns 78.82% of the Company's shares. The Group has two reportable segments: Pet food, and Others. The majority of the revenue is generated from the Pet food segment.
86GF Score

Get the complete analysis for BKK:ITC

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿16.70
Price
฿18.40
GF Value