i-Tail PCL (BKK:ITC) Altman Z-Score: 10.48 (As of Jul. 02, 2026) — 33% Below Median


BKK:ITC i-Tail Corp PCL BKK:ITC
85 GF Score
Price ฿16.50
GF Value ฿18.40
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is i-Tail PCL Altman Z-Score?

i-Tail PCL BKK:ITC +2.48% 85 Altman Z-Score is 10.48 as of Jul. 02, 2026, which is 33% below its 10-year median of 15.57. GuruFocus rates BKK:ITC with a GF Score™ of 85/100 and a GF Value™ of ฿18.40 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,928 Consumer Packaged Goods companies, i-Tail PCL ranks better than 91.91% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 10.33 is strong.

i-Tail PCL has a Altman Z-Score of 10.48, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for i-Tail PCL's Altman Z-Score or its related term are showing as below:

BKK:ITC' s Altman Z-Score Range Over the Past 10 Years
Min: 8.52   Med: 15.57   Max: 19.51
Current: 10.33

During the past 6 years, i-Tail PCL's highest Altman Z-Score was 19.51. The lowest was 8.52. And the median was 15.57.


i-Tail PCL  (BKK:ITC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


i-Tail PCL Altman Z-Score Related Terms


i-Tail PCL Altman Z-Score Historical Data

* Premium members only.

The historical data trend for i-Tail PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-Tail PCL Altman Z-Score Chart

i-Tail PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial 0.00 19.51 18.24 16.49 10.61

i-Tail PCL Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.22 8.52 11.60 10.61 10.12

BKK:ITC vs KHC, GIS: Altman Z-Score Comparison

For the Packaged Foods subindustry, i-Tail PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-Tail PCL Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, i-Tail PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where i-Tail PCL's Altman Z-Score falls into.


BKK:ITC
85GF Score
i-Tail Corp PCL BKK:ITC
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-Tail PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

i-Tail PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.6601+1.4*0.1174+3.3*0.1201+0.6*14.0718+1.0*0.6866
=10.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ฿27,888 Mil.
Total Current Assets was ฿21,021 Mil.
Total Current Liabilities was ฿2,613 Mil.
Retained Earnings was ฿3,273 Mil.
Pre-Tax Income was 905.81 + 818.29 + 852.226 + 763.355 = ฿3,340 Mil.
Interest Expense was -1.056 + -5.965 + -1.591 + -1.357 = ฿-10 Mil.
Revenue was 5173.611 + 4780.138 + 4721.14 + 4473.455 = ฿19,148 Mil.
Market Cap (Today) was ฿49,500 Mil.
Total Liabilities was ฿3,518 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(21021.131 - 2612.647)/27887.72
=0.6601

X2=Retained Earnings/Total Assets
=3273.48/27887.72
=0.1174

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3339.681 - -9.969)/27887.72
=0.1201

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=49500.000/3517.665
=14.0718

X5=Revenue/Total Assets
=19148.344/27887.72
=0.6866

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

i-Tail PCL has a Altman Z-Score of 10.48 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 10.48 mean?
i-Tail PCL (BKK:ITC) has a Altman Z-Score of 10.48 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on i-Tail PCL and its competitors. This is 33% below median its historical median of 15.57. Over the past decade, i-Tail PCL's Altman Z-Score has ranged from 8.52 to 19.51. According to the industry distribution chart, i-Tail PCL ranks #156 out of 1928 companies in the Consumer Packaged Goods industry, placing it in the top 8.1%.
Is i-Tail PCL's Altman Z-Score too high?
i-Tail PCL's current Altman Z-Score of 10.48 is 33% below median its 10-year median of 15.57. Over the past 10 years, this metric has ranged from a low of 8.52 to a high of 19.51. The Consumer Packaged Goods industry median Altman Z-Score is 2.83. i-Tail PCL's value of 10.48 is 270.3% above this industry median. Based on the distribution chart, i-Tail PCL ranks #156 out of 1928 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, i-Tail PCL has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does i-Tail PCL's Altman Z-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, i-Tail PCL ranks #156 out of 1928 companies for Altman Z-Score. This places i-Tail PCL in the top 8% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 2.83. i-Tail PCL's value of 10.48 is 270.3% above this benchmark. Historically, i-Tail PCL's own Altman Z-Score has ranged from 8.52 to 19.51 over the past decade. While the company's 10-year median is 15.57 vs. the industry median of 2.83, i-Tail PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.83, based on 1,928 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. i-Tail PCL's current Altman Z-Score of 10.48 is 270.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on i-Tail PCL and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. i-Tail PCL's current Altman Z-Score is 10.48, which is 33% below median its own 10-year median of 15.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-Tail PCL stock overvalued right now?
Based on GuruFocus' analysis, i-Tail PCL (BKK:ITC) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿18.40, compared to a current price of ฿16.50 — trading 10.3% below its estimated fair value. The current Altman Z-Score is 10.48, which is 33% below median its 10-year median of 15.57 and 270.3% above the Consumer Packaged Goods industry median of 2.83. i-Tail PCL's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For i-Tail PCL (BKK:ITC), the current Altman Z-Score is 10.48 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-Tail PCL (BKK:ITC) Overvalued in 2026?

Based on GuruFocus' analysis, i-Tail PCL stock appears to be undervalued. The current stock price of ฿16.50 is trading 10.3% below its estimated GF Value™ of ฿18.40. GuruFocus considers i-Tail PCL to be Modestly Undervalued.

Key valuation signals for BKK:ITC:

  • Altman Z-Score: 10.48 (33% below median its 10-year median of 15.57)
  • GF Value™: ฿18.40 vs. price of ฿16.50 (10.3% below fair value)
  • GF Score™: 85/100 with 5 warning signs
  • Industry Position: 270.3% above the Consumer Packaged Goods median (#156 of 1928)

No single metric tells the full story. See the BKK:ITC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-Tail PCL Business Description

Address Phaholyothin Road, 979/92-94, 29th Floor, S.M. Tower, Phayathai Sub-district, Phayathai District, Bangkok, THA, 10400
i-Tail Corp PCL is a manufacturer and distributor of pet food and other pet care-related businesses. The Company is controlled by Thai Union Group Public Company Limited, its parent company, which owns 78.82% of the Company's shares. The Group has two reportable segments: Pet food, and Others. The majority of the revenue is generated from the Pet food segment.
85GF Score

Get the complete analysis for BKK:ITC

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿16.50
Price
฿18.40
GF Value