SOR (Source Capital) Graham Number: $88.65 (As of Dec. 2025) — 16317% Above Median


SOR Source Capital Inc SOR
55 GF Score
Price $45.95
GF Value $62.87
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Source Capital Graham Number?

Source Capital SOR +0.42% 55 Graham Number is $88.65 as of Dec. 2025, which is 16317% above its 10-year median of 0.54. GuruFocus rates SOR with a GF Score™ of 55/100 and a GF Value™ of $62.87 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,171 Asset Management companies, Source Capital ranks better than 73.27% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-11), the stock price of Source Capital is $45.95. Source Capital's graham number for the quarter that ended in Dec. 2025 was $88.65. Therefore, Source Capital's Price to Graham Number ratio for today is 0.52.

The historical rank and industry rank for Source Capital's Graham Number or its related term are showing as below:

SOR' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.44   Med: 0.54   Max: 0.79
Current: 0.52

During the past 9 years, the highest Price to Graham Number ratio of Source Capital was 0.79. The lowest was 0.44. And the median was 0.54.

SOR's Price-to-Graham-Number is ranked better than
73.27% of 1171 companies
in the Asset Management industry
Industry Median: 0.71 vs SOR: 0.52

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Source Capital  (NYSE:SOR) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Source Capital's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=45.95/88.65
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Source Capital Graham Number Related Terms


Source Capital Graham Number Historical Data

* Premium members only.

The historical data trend for Source Capital's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Source Capital Graham Number Chart

Source Capital Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only 71.20 0.00 80.14 68.42 88.67

Source Capital Semi-Annual Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 80.14 79.30 68.39 73.43 88.65

SOR vs NAN, FOF, BGR: Graham Number Comparison

For the Asset Management subindustry, Source Capital's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Source Capital Price-to-Graham-Number vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Source Capital's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Source Capital's Price-to-Graham-Number falls into.


SOR
55GF Score
Source Capital Inc SOR
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Source Capital Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Source Capital's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*48.267*7.24)
=88.67

Source Capital's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*48.267*7.237)
=88.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of $88.65 mean?
Source Capital (SOR) has a Graham Number of $88.65 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Source Capital and its competitors. This is 16317% above median its historical median of 0.54. Over the past decade, Source Capital's Graham Number has ranged from 0.44 to 0.79. According to the industry distribution chart, Source Capital ranks #313 out of 1171 companies in the Asset Management industry, placing it in the top 26.7%.
Is Source Capital's Graham Number too high?
Source Capital's current Graham Number of $88.65 is 16317% above median its 10-year median of 0.54. Over the past 10 years, this metric has ranged from a low of 0.44 to a high of 0.79. The Asset Management industry median Graham Number is 0.71. Source Capital's value of $88.65 is 12385.9% above this industry median. Based on the distribution chart, Source Capital ranks #313 out of 1171 companies in the Asset Management industry, which is above the industry midpoint. Overall, Source Capital has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Source Capital's Graham Number compare to NAN and FOF?
According to the Asset Management industry distribution chart, Source Capital ranks #313 out of 1171 companies for Graham Number. This puts Source Capital in the upper half of its industry. The industry median Graham Number is 0.71. Source Capital's value of $88.65 is 12385.9% above this benchmark. Historically, Source Capital's own Graham Number has ranged from 0.44 to 0.79 over the past decade. While the company's 10-year median is 0.54 vs. the industry median of 0.71, Source Capital has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for an Asset Management company?
The median Graham Number among Asset Management companies is 0.71, based on 1,171 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Source Capital's current Graham Number of $88.65 is 12385.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Source Capital and its competitors. For the Asset Management industry, the median Graham Number is 0.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Source Capital's current Graham Number is $88.65, which is 16317% above median its own 10-year median of 0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Source Capital stock overvalued right now?
Based on GuruFocus' analysis, Source Capital (SOR) is currently considered Modestly Undervalued. The stock's GF Value™ is $62.87, compared to a current price of $45.95 — trading 26.9% below its estimated fair value. The current Graham Number is $88.65, which is 16317% above median its 10-year median of 0.54 and 12385.9% above the Asset Management industry median of 0.71. Source Capital's overall GF Score™ is 55/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Source Capital (SOR), the current Graham Number is $88.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Source Capital (SOR) Overvalued in 2026?

Based on GuruFocus' analysis, Source Capital stock appears to be undervalued. The current stock price of $45.95 is trading 26.9% below its estimated GF Value™ of $62.87. GuruFocus considers Source Capital to be Modestly Undervalued.

Key valuation signals for SOR:

  • Graham Number: $88.65 (16317% above median its 10-year median of 0.54)
  • GF Value™: $62.87 vs. price of $45.95 (26.9% below fair value)
  • GF Score™: 55/100 with 2 warning signs
  • Industry Position: 12385.9% above the Asset Management median (#313 of 1171)

No single metric tells the full story. See the SOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Source Capital Business Description

Address 235 West Galena Street, Milwaukee, WI, USA, 53212
Source Capital Inc is a diversified, closed-end management investment company. The investment objective of the company is to seek maximum total return for Common shareholders from both capital appreciation and investment income to the extent consistent with the protection of invested capital.
55GF Score

Get the complete analysis for SOR

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$45.95
Price
$62.87
GF Value