GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » I-Scream Media Co Ltd (XKRX:461300) » Definitions » Graham Number

I-Scream Media Co (XKRX:461300) Graham Number : ₩11,714.85 (As of Sep. 2024)


View and export this data going back to 2024. Start your Free Trial

What is I-Scream Media Co Graham Number?

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2025-03-17), the stock price of I-Scream Media Co is ₩13260.00. I-Scream Media Co's graham number for the quarter that ended in Sep. 2024 was ₩11,714.85. Therefore, I-Scream Media Co's Price to Graham Number ratio for today is 1.09.

The historical rank and industry rank for I-Scream Media Co's Graham Number or its related term are showing as below:

XKRX:461300' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.13   Med: 1.45   Max: 1.45
Current: 1.13

During the past 3 years, the highest Price to Graham Number ratio of I-Scream Media Co was 1.45. The lowest was 1.13. And the median was 1.45.

XKRX:461300's Price-to-Graham-Number is ranked better than
56.21% of 169 companies
in the Education industry
Industry Median: 1.31 vs XKRX:461300: 1.13

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


I-Scream Media Co Graham Number Historical Data

The historical data trend for I-Scream Media Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

I-Scream Media Co Graham Number Chart

I-Scream Media Co Annual Data
Trend Dec21 Dec22 Dec23
Graham Number
7,083.08 14,793.49 20,827.60

I-Scream Media Co Quarterly Data
Mar23 Sep23 Dec23 Mar24 Sep24
Graham Number - - - - 11,714.85

Competitive Comparison of I-Scream Media Co's Graham Number

For the Education & Training Services subindustry, I-Scream Media Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I-Scream Media Co's Price-to-Graham-Number Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, I-Scream Media Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where I-Scream Media Co's Price-to-Graham-Number falls into.



I-Scream Media Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

I-Scream Media Co's Graham Number for the fiscal year that ended in Dec. 2023 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*7054.447*2732.959)
=20,827.60

I-Scream Media Co's Graham Number for the quarter that ended in Sep. 2024 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*11006.361*599.73)
=12,186.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


I-Scream Media Co  (XKRX:461300) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

I-Scream Media Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Sep. 2024 )
=13260.00/12,186.84
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


I-Scream Media Co Graham Number Related Terms

Thank you for viewing the detailed overview of I-Scream Media Co's Graham Number provided by GuruFocus.com. Please click on the following links to see related term pages.


I-Scream Media Co Business Description

Traded in Other Exchanges
N/A
Address
225-20 Pangyo Station-ro, Bundang-gu, Seongnam-si, Gyeonggi-do, Seoul, KOR
I-Scream Media Co Ltd is an education company with educational content and different content production capabilities. The company's business includes the edutech platform 'Ice Cream S' utilized by elementary school teachers with differentiated and diverse contents, 'Ice Cream Remote Education Training Center', a training institute for teachers to enhance their teaching expertise, 'Ice Cream Mall', which helps teachers conveniently prepare classes and operate classes by the Korean environment, and 'Ice Cream Textbook', an elementary school textbook that combines books and digital contents.

I-Scream Media Co Headlines

No Headlines