DOMVF (Dogus Otomotiv Servis Ve Tic AS) Intrinsic Value: DCF (Earnings Based): $11.00 (As of Jul. 18, 2026) — 3338% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DOMVF Dogus Otomotiv Servis Ve Tic AS DOMVF
82 GF Score
Price $4.54
GF Value $5.58
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Dogus Otomotiv Servis Ve Tic AS Intrinsic Value: DCF (Earnings Based)?

Dogus Otomotiv Servis Ve Tic AS DOMVF 82 Intrinsic Value: DCF (Earnings Based) is $11.00 as of Jul. 18, 2026, which is 3338% above its 10-year median of 0.32. GuruFocus rates DOMVF with a GF Score™ of 82/100 and a GF Value™ of $5.58 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 184 Vehicles & Parts companies, Dogus Otomotiv Servis Ve Tic AS ranks better than 80.43% on this metric.

As of today (2026-07-18), Dogus Otomotiv Servis Ve Tic AS's intrinsic value calculated from the Discounted Earnings model is $11.00.

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

Dogus Otomotiv Servis Ve Tic AS's Predictability Rank is 2-Stars.

Margin of Safety (Earnings Based) using Discounted Earnings model for Dogus Otomotiv Servis Ve Tic AS is 58.73%.

The historical rank and industry rank for Dogus Otomotiv Servis Ve Tic AS's Intrinsic Value: DCF (Earnings Based) or its related term are showing as below:

DOMVF' s Price-to-DCF (Earnings Based) Range Over the Past 10 Years
Min: 0.04   Med: 0.32   Max: 2
Current: 0.41

During the past 13 years, the highest Price-to-Intrinsic-Value-DCF (Earnings Based) Ratio of Dogus Otomotiv Servis Ve Tic AS was 2.00. The lowest was 0.04. And the median was 0.32.

DOMVF's Price-to-DCF (Earnings Based) is ranked better than
80.43% of 184 companies
in the Vehicles & Parts industry
Industry Median: 0.875 vs DOMVF: 0.41

Dogus Otomotiv Servis Ve Tic AS  (OTCPK:DOMVF) Intrinsic Value: DCF (Earnings Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book Value per Share, Graham Number, Median Ratio etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about Discounted Earnings model:

1. The Discounted Earnings model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that are relatively consistent performers.
4. The Discounted Earnings model works poorly for inconsistent performers like cyclicals.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


Dogus Otomotiv Servis Ve Tic AS Intrinsic Value: DCF (Earnings Based) Related Terms


Dogus Otomotiv Servis Ve Tic AS Intrinsic Value: DCF (Earnings Based) Historical Data

* Premium members only.

The historical data trend for Dogus Otomotiv Servis Ve Tic AS's Intrinsic Value: DCF (Earnings Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dogus Otomotiv Servis Ve Tic AS Intrinsic Value: DCF (Earnings Based) Chart

Dogus Otomotiv Servis Ve Tic AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: DCF (Earnings Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 159.63 0.00 10.96

Dogus Otomotiv Servis Ve Tic AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: DCF (Earnings Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 10.96 9.86

DOMVF vs CVNA, PAG, ALTB: Intrinsic Value: DCF (Earnings Based) Comparison

For the Auto & Truck Dealerships subindustry, Dogus Otomotiv Servis Ve Tic AS's Price-to-DCF (Earnings Based), along with its competitors' market caps and Price-to-DCF (Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dogus Otomotiv Servis Ve Tic AS Price-to-DCF (Earnings Based) vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Dogus Otomotiv Servis Ve Tic AS's Price-to-DCF (Earnings Based) distribution charts can be found below:

* The bar in red indicates where Dogus Otomotiv Servis Ve Tic AS's Price-to-DCF (Earnings Based) falls into.


DOMVF
82GF Score
Dogus Otomotiv Servis Ve Tic AS DOMVF
Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dogus Otomotiv Servis Ve Tic AS Intrinsic Value: DCF (Earnings Based) Calculation

This is the intrinsic value calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.55%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 20%
The Growth Rate in the growth stage is initially set as the default 10-Year EPS without NRI Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year EPS without NRI Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year EPS without NRI Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> Dogus Otomotiv Servis Ve Tic AS's average EPS without NRI Growth Rate in the past 10 years was 67.30%, which is no less than 20%. GuruFocus defaults => Growth Rate: 20%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. EPS without NRI: eps without nri = $0.352.
GuruFocus DCF calculator is actually a Discounted Earnings calculator, EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

Dogus Otomotiv Servis Ve Tic AS's Intrinsic Value: DCF (Earnings Based) for today is calculated as:

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.2)/(1+0.11) = 1.0810810810811
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=EPS without NRI*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=0.352*31.2501
=11.00

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(11-4.54)/11
=58.73 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: DCF (Earnings Based) of $11.00 mean?
Dogus Otomotiv Servis Ve Tic AS (DOMVF) has a Intrinsic Value: DCF (Earnings Based) of $11.00 as of Jul. 18, 2026. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on Dogus Otomotiv Servis Ve Tic AS and its competitors. This is 3338% above median its historical median of 0.32. Over the past decade, Dogus Otomotiv Servis Ve Tic AS's Intrinsic Value: DCF (Earnings Based) has ranged from 0.04 to 2.00. According to the industry distribution chart, Dogus Otomotiv Servis Ve Tic AS ranks #36 out of 184 companies in the Vehicles & Parts industry, placing it in the top 19.6%.
Is Dogus Otomotiv Servis Ve Tic AS's Intrinsic Value: DCF (Earnings Based) too high?
Dogus Otomotiv Servis Ve Tic AS's current Intrinsic Value: DCF (Earnings Based) of $11.00 is 3338% above median its 10-year median of 0.32. Over the past 10 years, this metric has ranged from a low of 0.04 to a high of 2.00. The Vehicles & Parts industry median Intrinsic Value: DCF (Earnings Based) is 0.88. Dogus Otomotiv Servis Ve Tic AS's value of $11.00 is 1157.1% above this industry median. Based on the distribution chart, Dogus Otomotiv Servis Ve Tic AS ranks #36 out of 184 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Dogus Otomotiv Servis Ve Tic AS has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dogus Otomotiv Servis Ve Tic AS's Intrinsic Value: DCF (Earnings Based) compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Dogus Otomotiv Servis Ve Tic AS ranks #36 out of 184 companies for Intrinsic Value: DCF (Earnings Based). This places Dogus Otomotiv Servis Ve Tic AS in the top 20% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: DCF (Earnings Based) is 0.88. Dogus Otomotiv Servis Ve Tic AS's value of $11.00 is 1157.1% above this benchmark. Historically, Dogus Otomotiv Servis Ve Tic AS's own Intrinsic Value: DCF (Earnings Based) has ranged from 0.04 to 2.00 over the past decade. While the company's 10-year median is 0.32 vs. the industry median of 0.88, Dogus Otomotiv Servis Ve Tic AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: DCF (Earnings Based) for a Vehicles & Parts company?
The median Intrinsic Value: DCF (Earnings Based) among Vehicles & Parts companies is 0.88, based on 184 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: DCF (Earnings Based) significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: DCF (Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dogus Otomotiv Servis Ve Tic AS's current Intrinsic Value: DCF (Earnings Based) of $11.00 is 1157.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: DCF (Earnings Based) mean?
A high Intrinsic Value: DCF (Earnings Based) can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on Dogus Otomotiv Servis Ve Tic AS and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: DCF (Earnings Based) is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dogus Otomotiv Servis Ve Tic AS's current Intrinsic Value: DCF (Earnings Based) is $11.00, which is 3338% above median its own 10-year median of 0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dogus Otomotiv Servis Ve Tic AS stock overvalued right now?
Based on GuruFocus' analysis, Dogus Otomotiv Servis Ve Tic AS (DOMVF) is currently considered Modestly Undervalued. The stock's GF Value™ is $5.58, compared to a current price of $4.54 — trading 18.6% below its estimated fair value. The current Intrinsic Value: DCF (Earnings Based) is $11.00, which is 3338% above median its 10-year median of 0.32 and 1157.1% above the Vehicles & Parts industry median of 0.88. Dogus Otomotiv Servis Ve Tic AS's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: DCF (Earnings Based) calculated?
Intrinsic Value: DCF (Earnings Based) is calculated from a company's financial statements. For Dogus Otomotiv Servis Ve Tic AS (DOMVF), the current Intrinsic Value: DCF (Earnings Based) is $11.00 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dogus Otomotiv Servis Ve Tic AS (DOMVF) Overvalued in 2026?

Based on GuruFocus' analysis, Dogus Otomotiv Servis Ve Tic AS stock appears to be undervalued. The current stock price of $4.54 is trading 18.6% below its estimated GF Value™ of $5.58. GuruFocus considers Dogus Otomotiv Servis Ve Tic AS to be Modestly Undervalued.

Key valuation signals for DOMVF:

  • Intrinsic Value: DCF (Earnings Based): $11.00 (3338% above median its 10-year median of 0.32)
  • GF Value™: $5.58 vs. price of $4.54 (18.6% below fair value)
  • GF Score™: 82/100 with 8 warning signs
  • Industry Position: 1157.1% above the Vehicles & Parts median (#36 of 184)

No single metric tells the full story. See the DOMVF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dogus Otomotiv Servis Ve Tic AS Business Description

Other Exchanges DOAS:Turkey
Address No. 45D, Anadolu Street, Sekerpinar District, Cayirova, Kocaeli, TUR, 41490
Dogus Otomotiv Servis Ve Tic AS is a Turkey-based distributor of Volkswagen AG and its activities include importing, marketing, and selling automobiles and spare parts of Volkswagen Group brands. The company also operates in the used car market across Turkey through its dealer network. Its operating segments include the Passenger segment and the Real estate segment. It generates the majority of its revenue from the Passenger segment.
82GF Score

Get the complete analysis for DOMVF

Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.54
Price
$5.58
GF Value