Sharjah Cement & Industrial Development Co (ADX:SCIDC) Intrinsic Value: Projected FCF: د.إ2.52 (As of Sep. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADX:SCIDC Sharjah Cement & Industrial Development Co ADX:SCIDC
47 GF Score
Price د.إ1.43
GF Value د.إ0.91
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Sharjah Cement & Industrial Development Co Intrinsic Value: Projected FCF?

Sharjah Cement & Industrial Development Co ADX:SCIDC 47 Intrinsic Value: Projected FCF is د.إ2.52 as of Sep. 15, 2026. GuruFocus rates ADX:SCIDC with a GF Score™ of 47/100 and a GF Value™ of د.إ0.91 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 418 Conglomerates companies, Sharjah Cement & Industrial Development Co ranks better than 65.79% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-15), Sharjah Cement & Industrial Development Co's Intrinsic Value: Projected FCF is د.إ2.52. The stock price of Sharjah Cement & Industrial Development Co is د.إ1.43. Therefore, Sharjah Cement & Industrial Development Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Sharjah Cement & Industrial Development Co's Intrinsic Value: Projected FCF or its related term are showing as below:

ADX:SCIDC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32   Med: 0.44   Max: 0.68
Current: 0.57

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sharjah Cement & Industrial Development Co was 0.68. The lowest was 0.32. And the median was 0.44.

ADX:SCIDC's Price-to-Projected-FCF is ranked better than
65.79% of 418 companies
in the Conglomerates industry
Industry Median: 0.87 vs ADX:SCIDC: 0.57

Sharjah Cement & Industrial Development Co  (ADX:SCIDC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sharjah Cement & Industrial Development Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.43/2.517716937639
=0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sharjah Cement & Industrial Development Co Intrinsic Value: Projected FCF Related Terms


Sharjah Cement & Industrial Development Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Sharjah Cement & Industrial Development Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sharjah Cement & Industrial Development Co Intrinsic Value: Projected FCF Chart

Sharjah Cement & Industrial Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.61 1.39 1.27 1.98 2.27

Sharjah Cement & Industrial Development Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.23 2.24 2.27 2.23 2.52

ADX:SCIDC vs MMM, HON: Intrinsic Value: Projected FCF Comparison

For the Conglomerates subindustry, Sharjah Cement & Industrial Development Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sharjah Cement & Industrial Development Co Price-to-Projected-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sharjah Cement & Industrial Development Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sharjah Cement & Industrial Development Co's Price-to-Projected-FCF falls into.


ADX:SCIDC
47GF Score
Sharjah Cement & Industrial Development Co ADX:SCIDC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sharjah Cement & Industrial Development Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sharjah Cement & Industrial Development Co's Free Cash Flow(6 year avg) = د.إ28.14.

Sharjah Cement & Industrial Development Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(12.782718065916*28.14464+1464.558*0.8)/608.254
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of د.إ2.52 mean?
Sharjah Cement & Industrial Development Co (ADX:SCIDC) has a Intrinsic Value: Projected FCF of د.إ2.52 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sharjah Cement & Industrial Development Co and its competitors. According to the industry distribution chart, Sharjah Cement & Industrial Development Co ranks #143 out of 418 companies in the Conglomerates industry, placing it in the top 34.2%.
Is Sharjah Cement & Industrial Development Co's Intrinsic Value: Projected FCF too high?
Sharjah Cement & Industrial Development Co's current Intrinsic Value: Projected FCF is د.إ2.52. Based on the distribution chart, Sharjah Cement & Industrial Development Co ranks #143 out of 418 companies in the Conglomerates industry, which is above the industry midpoint. Overall, Sharjah Cement & Industrial Development Co has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sharjah Cement & Industrial Development Co's Intrinsic Value: Projected FCF compare to MMM and HON?
According to the Conglomerates industry distribution chart, Sharjah Cement & Industrial Development Co ranks #143 out of 418 companies for Intrinsic Value: Projected FCF. This puts Sharjah Cement & Industrial Development Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Conglomerates company?
The median Intrinsic Value: Projected FCF among Conglomerates companies is 0.87, based on 418 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sharjah Cement & Industrial Development Co and its competitors. For the Conglomerates industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sharjah Cement & Industrial Development Co's current Intrinsic Value: Projected FCF is د.إ2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sharjah Cement & Industrial Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sharjah Cement & Industrial Development Co (ADX:SCIDC) is currently considered Significantly Overvalued. The stock's GF Value™ is د.إ0.91, compared to a current price of د.إ1.43 — trading 57.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is د.إ2.52. Sharjah Cement & Industrial Development Co's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sharjah Cement & Industrial Development Co (ADX:SCIDC), the current Intrinsic Value: Projected FCF is د.إ2.52 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sharjah Cement & Industrial Development Co (ADX:SCIDC) Overvalued in 2026?

Based on GuruFocus' analysis, Sharjah Cement & Industrial Development Co stock appears to be overvalued. The current stock price of د.إ1.43 is trading 57.1% above its estimated GF Value™ of د.إ0.91. GuruFocus considers Sharjah Cement & Industrial Development Co to be Significantly Overvalued.

Key valuation signals for ADX:SCIDC:

  • Intrinsic Value: Projected FCF: د.إ2.52
  • GF Value™: د.إ0.91 vs. price of د.إ1.43 (57.1% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the ADX:SCIDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sharjah Cement & Industrial Development Co Business Description

Address Bank Street, Al Hisn Tower, P.O. Box No. 2083, 14th Floor, Sharjah, ARE
Sharjah Cement & Industrial Development Co is engaged in the manufacturing and supply of cement, paper sacks, and plastic ropes. The company invests its surplus funds in investment securities, private equities, and properties. The company operates from Sharjah, United Arab Emirates, and sells its products within the UAE and many other countries, including the Middle East, Africa, and Asia. The company reportable segments of the company are the Manufacturing segment, which includes cement, paper sacks, and ropes products and the Investment segment includes investment and cash management for the company's account. It derives maximum revenue from Manufacturing Segment. Geographically, it operates Domestic segment, and International segment. It derives maximum revenue from Domestic segment.
47GF Score

Get the complete analysis for ADX:SCIDC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ1.43
Price
د.إ0.91
GF Value