Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Adyen NVADYYF -5.89%85 Intrinsic Value: Projected FCF is $647.53 as of Sep. 15, 2026. GuruFocus rates ADYYF with a GF Score™ of 85/100 and a GF Value™ of $1,948.18 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,474 Software companies, Adyen NV ranks worse than 55.83% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-15), Adyen NV's Intrinsic Value: Projected FCF is $647.53. The stock price of Adyen NV is $1056.8875. Therefore, Adyen NV's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.
The historical rank and industry rank for Adyen NV's Intrinsic Value: Projected FCF or its related term are showing as below:
ADYYF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.59 Med: 2.56 Max: 9.26
Current: 1.63
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Adyen NV was 9.26. The lowest was 1.59. And the median was 2.56.
ADYYF's Price-to-Projected-FCF is ranked worse than 55.83% of 1474
companies
in the Software industry
Industry Median: 1.41
vs ADYYF: 1.63
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Adyen NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1056.8875
/
512.6284962344
=
2.06
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Adyen NV Intrinsic Value: Projected FCF Related Terms
Adyen NV Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Adyen NV's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ADYYF vs MSFT, PLTR, ORCL: Intrinsic Value: Projected FCF Comparison
For the Software - Infrastructure subindustry, Adyen NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Adyen NV Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, Adyen NV's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Adyen NV's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $647.53 mean?
Adyen NV (ADYYF) has a Intrinsic Value: Projected FCF of $647.53 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Adyen NV and its competitors. According to the industry distribution chart, Adyen NV ranks #823 out of 1474 companies in the Software industry, placing it in the top 55.8%.
Is Adyen NV's Intrinsic Value: Projected FCF too high?
Adyen NV's current Intrinsic Value: Projected FCF is $647.53. The Software industry median Intrinsic Value: Projected FCF is 1.41. Adyen NV's value of $647.53 is 45824.1% above this industry median. Based on the distribution chart, Adyen NV ranks #823 out of 1474 companies in the Software industry, which is below the industry midpoint. Overall, Adyen NV has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Adyen NV's Intrinsic Value: Projected FCF compare to MSFT and PLTR?
According to the Software industry distribution chart, Adyen NV ranks #823 out of 1474 companies for Intrinsic Value: Projected FCF. This places Adyen NV in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.41. Adyen NV's value of $647.53 is 45824.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.41, based on 1,474 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Adyen NV's current Intrinsic Value: Projected FCF of $647.53 is 45824.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Adyen NV and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Adyen NV's current Intrinsic Value: Projected FCF is $647.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adyen NV stock overvalued right now?
Based on GuruFocus' analysis, Adyen NV (ADYYF) is currently considered Significantly Undervalued. The stock's GF Value™ is $1,948.18, compared to a current price of $1,056.89 — trading 45.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $647.53 and 45824.1% above the Software industry median of 1.41. Adyen NV's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Adyen NV (ADYYF), the current Intrinsic Value: Projected FCF is $647.53 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Adyen NV (ADYYF) Overvalued in 2026?
Based on GuruFocus' analysis, Adyen NV stock appears to be undervalued.
The current stock price of $1,056.89 is trading 45.8% below its estimated GF Value™ of $1,948.18.
GuruFocus considers Adyen NV to be Significantly Undervalued.
Key valuation signals for ADYYF:
Intrinsic Value: Projected FCF: $647.53
GF Value™: $1,948.18 vs. price of $1,056.89 (45.8% below fair value)
Industry Position: 45824.1% above the Software median (#823 of 1474)
No single metric tells the full story. See the ADYYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Adyen is a payment company that provides merchants with a single platform to accept e-commerce, mobile, and point-of-sale payments in multiple countries using various payment schemes and methodologies. Adyen started out providing only gateway and payment processing services to merchants but soon expanded into merchant acquiring services as well. Adyen obtained a banking license to improve settlement of merchant accounts.
85GF Score
Get the complete analysis for ADYYF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ADYYF has been successfully added to your 
