GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Irbid District Electricity (AMM:IREL) » Definitions » Intrinsic Value: Projected FCF

Irbid District Electricity (AMM:IREL) Intrinsic Value: Projected FCF : JOD4.76 (As of Jun. 22, 2025)


View and export this data going back to 1978. Start your Free Trial

What is Irbid District Electricity Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-22), Irbid District Electricity's Intrinsic Value: Projected FCF is JOD4.76. The stock price of Irbid District Electricity is JOD5.55. Therefore, Irbid District Electricity's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Irbid District Electricity's Intrinsic Value: Projected FCF or its related term are showing as below:

AMM:IREL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.33   Med: 0.68   Max: 1.55
Current: 1.16

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Irbid District Electricity was 1.55. The lowest was 0.33. And the median was 0.68.

AMM:IREL's Price-to-Projected-FCF is ranked worse than
57.55% of 351 companies
in the Utilities - Regulated industry
Industry Median: 0.98 vs AMM:IREL: 1.16

Irbid District Electricity Intrinsic Value: Projected FCF Historical Data

The historical data trend for Irbid District Electricity's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Irbid District Electricity Intrinsic Value: Projected FCF Chart

Irbid District Electricity Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.18 4.52 7.95 4.73 5.32

Irbid District Electricity Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.78 5.02 4.30 5.32 4.76

Competitive Comparison of Irbid District Electricity's Intrinsic Value: Projected FCF

For the Utilities - Regulated Electric subindustry, Irbid District Electricity's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Irbid District Electricity's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Irbid District Electricity's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Irbid District Electricity's Price-to-Projected-FCF falls into.


;
;

Irbid District Electricity Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Irbid District Electricity's Free Cash Flow(6 year avg) = JOD9.91.

Irbid District Electricity's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*9.9144+42.757*0.8)/27.000
=4.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Irbid District Electricity  (AMM:IREL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Irbid District Electricity's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.55/4.7627471801124
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Irbid District Electricity Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Irbid District Electricity's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Irbid District Electricity Business Description

Traded in Other Exchanges
N/A
Address
Ratib Al Batayneh Street, P.O. Box 46, Irbid Main Building, Irbid, JOR, 21110
Irbid District Electricity is engaged in the generation, transmission, and distribution of electric power in Jordan. The main activities of the company are to distribute electric power and to provide it to retail customers in the north of Jordan including Irbid, Mafraq, Jerash, and Ajloun.

Irbid District Electricity Headlines

No Headlines