3P Learning (ASX:3PL) Intrinsic Value: Projected FCF: A$0.43 (As of Aug. 23, 2026) — 75% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:3PL 3P Learning Ltd ASX:3PL
56 GF Score
Price A$0.32
GF Value A$1.09
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is 3P Learning Intrinsic Value: Projected FCF?

3P Learning ASX:3PL +1.59% 56 Intrinsic Value: Projected FCF is A$0.43 as of Aug. 23, 2026, which is 100% below its 10-year median of 1.70. GuruFocus rates ASX:3PL with a GF Score™ of 56/100 and a GF Value™ of A$1.09 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 166 Education companies, 3P Learning ranks worse than 52.41% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-23), 3P Learning's Intrinsic Value: Projected FCF is A$0.43. The stock price of 3P Learning is A$0.32. Therefore, 3P Learning's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for 3P Learning's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:3PL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.74   Med: 1.7   Max: 2.6
Current: 0.74

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of 3P Learning was 2.60. The lowest was 0.74. And the median was 1.70.

ASX:3PL's Price-to-Projected-FCF is ranked worse than
52.41% of 166 companies
in the Education industry
Industry Median: 0.705 vs ASX:3PL: 0.74

3P Learning  (ASX:3PL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

3P Learning's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.32/0.43318542148268
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


3P Learning Intrinsic Value: Projected FCF Related Terms


3P Learning Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for 3P Learning's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

3P Learning Intrinsic Value: Projected FCF Chart

3P Learning Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.21 0.64 0.69 0.41 0.43

3P Learning Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.41 0.00 0.43 0.00

ASX:3PL vs EDU, TAL, LAUR: Intrinsic Value: Projected FCF Comparison

For the Education & Training Services subindustry, 3P Learning's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


3P Learning Price-to-Projected-FCF vs Education Industry

For the Education industry and Consumer Defensive sector, 3P Learning's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where 3P Learning's Price-to-Projected-FCF falls into.


ASX:3PL
56GF Score
3P Learning Ltd ASX:3PL
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

3P Learning Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get 3P Learning's Free Cash Flow(6 year avg) = A$0.61.

3P Learning's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.60814285714286+140.537*0.8)/272.907
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$0.43 mean?
3P Learning (ASX:3PL) has a Intrinsic Value: Projected FCF of A$0.43 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on 3P Learning and its competitors. This is 75% below median its historical median of 1.70. Over the past decade, 3P Learning's Intrinsic Value: Projected FCF has ranged from 0.74 to 2.60. According to the industry distribution chart, 3P Learning ranks #87 out of 166 companies in the Education industry, placing it in the top 52.4%.
Is 3P Learning's Intrinsic Value: Projected FCF too high?
3P Learning's current Intrinsic Value: Projected FCF of A$0.43 is 75% below median its 10-year median of 1.70. Over the past 10 years, this metric has ranged from a low of 0.74 to a high of 2.60. Based on the distribution chart, 3P Learning ranks #87 out of 166 companies in the Education industry, which is below the industry midpoint. Overall, 3P Learning has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does 3P Learning's Intrinsic Value: Projected FCF compare to EDU and TAL?
According to the Education industry distribution chart, 3P Learning ranks #87 out of 166 companies for Intrinsic Value: Projected FCF. This places 3P Learning in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.71. Historically, 3P Learning's own Intrinsic Value: Projected FCF has ranged from 0.74 to 2.60 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Education company?
The median Intrinsic Value: Projected FCF among Education companies is 0.71, based on 166 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on 3P Learning and its competitors. For the Education industry, the median Intrinsic Value: Projected FCF is 0.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. 3P Learning's current Intrinsic Value: Projected FCF is A$0.43, which is 75% below median its own 10-year median of 1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 3P Learning stock overvalued right now?
Based on GuruFocus' analysis, 3P Learning (ASX:3PL) is currently considered Possible Value Trap. The stock's GF Value™ is A$1.09, compared to a current price of A$0.32 — trading 70.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is A$0.43, which is 75% below median its 10-year median of 1.70. 3P Learning's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For 3P Learning (ASX:3PL), the current Intrinsic Value: Projected FCF is A$0.43 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 3P Learning (ASX:3PL) Overvalued in 2026?

Based on GuruFocus' analysis, 3P Learning stock appears to be undervalued. The current stock price of A$0.32 is trading 70.6% below its estimated GF Value™ of A$1.09. GuruFocus considers 3P Learning to be Possible Value Trap.

Key valuation signals for ASX:3PL:

  • Intrinsic Value: Projected FCF: A$0.43 (75% below median its 10-year median of 1.70)
  • GF Value™: A$1.09 vs. price of A$0.32 (70.6% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the ASX:3PL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


3P Learning Business Description

Other Exchanges 73P:Germany
Address 655 Parramatta Road, Leichhardt, Sydney, NSW, AUS, 2040
3P Learning Ltd engages in the development, sale, and marketing of online educational programs. It provides learning resources to schools and parents of school-aged students. It provides online education with e-learning programs covering mathematics, spelling, literacy, reading, and phonics. The firm is organized into geographic operating segments: Asia-Pacific (APAC), North and South America (AMER) and Europe, and Middle-East and Africa (EMEA). The company offers its products under the Mathseeds, Mathletics, Reading Eggs and Others. The majority of its revenue gets derived from the APAC segment.
56GF Score

Get the complete analysis for ASX:3PL

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.32
Price
A$1.09
GF Value