Boom Logistics (ASX:BOL) Intrinsic Value: Projected FCF: A$12.16 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:BOL Boom Logistics Ltd ASX:BOL
63 GF Score
Price A$2.22
GF Value A$1.71
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Boom Logistics Intrinsic Value: Projected FCF?

Boom Logistics ASX:BOL +1.37% 63 Intrinsic Value: Projected FCF is A$12.16 as of Sep. 03, 2026. GuruFocus rates ASX:BOL with a GF Score™ of 63/100 and a GF Value™ of A$1.71 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 683 Business Services companies, Boom Logistics ranks better than 96.93% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-03), Boom Logistics's Intrinsic Value: Projected FCF is A$12.16. The stock price of Boom Logistics is A$2.22. Therefore, Boom Logistics's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for Boom Logistics's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:BOL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.14   Med: 0.3   Max: 1.01
Current: 0.18

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Boom Logistics was 1.01. The lowest was 0.14. And the median was 0.30.

ASX:BOL's Price-to-Projected-FCF is ranked better than
96.93% of 683 companies
in the Business Services industry
Industry Median: 0.86 vs ASX:BOL: 0.18

Boom Logistics  (ASX:BOL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Boom Logistics's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.22/12.160149784386
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Boom Logistics Intrinsic Value: Projected FCF Related Terms


Boom Logistics Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Boom Logistics's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boom Logistics Intrinsic Value: Projected FCF Chart

Boom Logistics Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.91 5.39 7.67 9.66 12.16

Boom Logistics Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.67 0.00 9.66 0.00 12.16

ASX:BOL vs CTAS, CPRT, GPN: Intrinsic Value: Projected FCF Comparison

For the Specialty Business Services subindustry, Boom Logistics's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boom Logistics Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Boom Logistics's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Boom Logistics's Price-to-Projected-FCF falls into.


ASX:BOL
63GF Score
Boom Logistics Ltd ASX:BOL
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boom Logistics Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Boom Logistics's Free Cash Flow(6 year avg) = A$26.92.

Boom Logistics's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(13.503042164971*26.923714285714+135.084*0.8)/38.784
=12.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$12.16 mean?
Boom Logistics (ASX:BOL) has a Intrinsic Value: Projected FCF of A$12.16 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Boom Logistics and its competitors. According to the industry distribution chart, Boom Logistics ranks #21 out of 683 companies in the Business Services industry, placing it in the top 3.1%.
Is Boom Logistics' Intrinsic Value: Projected FCF too high?
Boom Logistics' current Intrinsic Value: Projected FCF is A$12.16. Based on the distribution chart, Boom Logistics ranks #21 out of 683 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Boom Logistics has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boom Logistics' Intrinsic Value: Projected FCF compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Boom Logistics ranks #21 out of 683 companies for Intrinsic Value: Projected FCF. This places Boom Logistics in the top 3% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.86, based on 683 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Boom Logistics and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Boom Logistics's current Intrinsic Value: Projected FCF is A$12.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boom Logistics stock overvalued right now?
Based on GuruFocus' analysis, Boom Logistics (ASX:BOL) is currently considered Modestly Overvalued. The stock's GF Value™ is A$1.71, compared to a current price of A$2.22 — trading 29.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is A$12.16. Boom Logistics' overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Boom Logistics (ASX:BOL), the current Intrinsic Value: Projected FCF is A$12.16 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boom Logistics (ASX:BOL) Overvalued in 2026?

Based on GuruFocus' analysis, Boom Logistics stock appears to be overvalued. The current stock price of A$2.22 is trading 29.8% above its estimated GF Value™ of A$1.71. GuruFocus considers Boom Logistics to be Modestly Overvalued.

Key valuation signals for ASX:BOL:

  • Intrinsic Value: Projected FCF: A$12.16
  • GF Value™: A$1.71 vs. price of A$2.22 (29.8% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ASX:BOL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boom Logistics Business Description

Other Exchanges GJY:Germany
Address 55 Southbank Boulevard, Suite B Level 1, Southbank, Melbourne, VIC, AUS, 3006
Boom Logistics Ltd is an industrial services group that provides total lifting solutions, short-term or long-term crane hire, across Australia. The company has one operating segment, Lifting Solutions, which consists of all lifting activities, including the provision of cranes, travel towers, access equipment, and all associated services.
63GF Score

Get the complete analysis for ASX:BOL

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$2.22
Price
A$1.71
GF Value