GURUFOCUS.COM » STOCK LIST » Technology » Hardware » RocketDNA Ltd (ASX:RKT) » Definitions » Intrinsic Value: Projected FCF

RocketDNA (ASX:RKT) Intrinsic Value: Projected FCF : A$0.00 (As of May. 24, 2024)


View and export this data going back to 2018. Start your Free Trial

What is RocketDNA Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-24), RocketDNA's Intrinsic Value: Projected FCF is A$0.00. The stock price of RocketDNA is A$0.007. Therefore, RocketDNA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for RocketDNA's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:RKT's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.435
* Ranked among companies with meaningful Price-to-Projected-FCF only.

RocketDNA Intrinsic Value: Projected FCF Historical Data

The historical data trend for RocketDNA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RocketDNA Intrinsic Value: Projected FCF Chart

RocketDNA Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

RocketDNA Semi-Annual Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of RocketDNA's Intrinsic Value: Projected FCF

For the Computer Hardware subindustry, RocketDNA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RocketDNA's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, RocketDNA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where RocketDNA's Price-to-Projected-FCF falls into.



RocketDNA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



RocketDNA  (ASX:RKT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

RocketDNA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.007/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RocketDNA Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of RocketDNA's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


RocketDNA (ASX:RKT) Business Description

Industry
Traded in Other Exchanges
N/A
Address
75 Thomas Street, Subiaco, WA, AUS, 6008
RocketDNA Ltd is engaged in the business of civilian drones for professional use. It provides aerial surveying and mapping, security and surveillance, and blast monitoring and fragment analysis through a fully-outsourced service and fast data turnaround that allows enterprise customers to focus on the mining, agricultural, and engineering industries. Its geographical segments include Australia, South Africa, and Israel, of which South Africa generates the majority of the revenue.

RocketDNA (ASX:RKT) Headlines