Commonwealth Bank of Australia (ASX:STWIYA) Intrinsic Value: Projected FCF: A$0.00 (As of Aug. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Commonwealth Bank of Australia Intrinsic Value: Projected FCF?

Commonwealth Bank of Australia ASX:STWIYA 59 Intrinsic Value: Projected FCF is A$0.00 as of Aug. 07, 2026. GuruFocus rates ASX:STWIYA with a GF Score™ of 59/100. The stock has 3 warning signs investors should review. Among 1,285 Banks companies, Commonwealth Bank of Australia ranks worse than 93.54% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-07), Commonwealth Bank of Australia's Intrinsic Value: Projected FCF is A$0.00. The stock price of Commonwealth Bank of Australia is A$0.00. Therefore, Commonwealth Bank of Australia's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Commonwealth Bank of Australia's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Commonwealth Bank of Australia was 2.60. The lowest was 0.81. And the median was 1.52.

ASX:STWIYA's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.59
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Commonwealth Bank of Australia  (ASX:STWIYA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Commonwealth Bank of Australia's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Commonwealth Bank of Australia Intrinsic Value: Projected FCF Related Terms


Commonwealth Bank of Australia Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Commonwealth Bank of Australia's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Commonwealth Bank of Australia Intrinsic Value: Projected FCF Chart

Commonwealth Bank of Australia Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Commonwealth Bank of Australia Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

ASX:STWIYA vs JPM, BAC, WFC: Intrinsic Value: Projected FCF Comparison

For the Banks - Diversified subindustry, Commonwealth Bank of Australia's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Commonwealth Bank of Australia Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Commonwealth Bank of Australia's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Commonwealth Bank of Australia's Price-to-Projected-FCF falls into.



Commonwealth Bank of Australia Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Commonwealth Bank of Australia's Free Cash Flow(6 year avg) = A$10,951.14.

Commonwealth Bank of Australia's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*10951.142857143+78776*0.8)/0
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$0.00 mean?
Commonwealth Bank of Australia (ASX:STWIYA) has a Intrinsic Value: Projected FCF of A$0.00 as of Aug. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Commonwealth Bank of Australia and its competitors. Over the past decade, Commonwealth Bank of Australia's Intrinsic Value: Projected FCF has ranged from 0.81 to 2.60. According to the industry distribution chart, Commonwealth Bank of Australia ranks #1202 out of 1285 companies in the Banks industry, placing it in the top 93.5%.
Is Commonwealth Bank of Australia's Intrinsic Value: Projected FCF too high?
Commonwealth Bank of Australia's current Intrinsic Value: Projected FCF is A$0.00. Over the past 10 years, this metric has ranged from a low of 0.81 to a high of 2.60. Based on the distribution chart, Commonwealth Bank of Australia ranks #1202 out of 1285 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Commonwealth Bank of Australia has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Commonwealth Bank of Australia's Intrinsic Value: Projected FCF compare to JPM and BAC?
According to the Banks industry distribution chart, Commonwealth Bank of Australia ranks #1202 out of 1285 companies for Intrinsic Value: Projected FCF. This places Commonwealth Bank of Australia in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.59. Historically, Commonwealth Bank of Australia's own Intrinsic Value: Projected FCF has ranged from 0.81 to 2.60 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.59, based on 1,285 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Commonwealth Bank of Australia and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Commonwealth Bank of Australia's current Intrinsic Value: Projected FCF is A$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Commonwealth Bank of Australia stock overvalued right now?
Commonwealth Bank of Australia (ASX:STWIYA) has a current Intrinsic Value: Projected FCF of A$0.00. The current Intrinsic Value: Projected FCF is A$0.00. Commonwealth Bank of Australia's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Commonwealth Bank of Australia (ASX:STWIYA), the current Intrinsic Value: Projected FCF is A$0.00 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Commonwealth Bank of Australia Business Description

Address 11 Harbour Street, Commonwealth Bank Place South, Level 1, Sydney, NSW, AUS, 2000
Commonwealth Bank is Australia's largest bank with operations spanning Australia, New Zealand, and Asia. Its core business is the provision of retail, business, and institutional banking services. The bank has emphasized its focus on banking in recent years with a numbers of asset divestments in wealth management and insurance.