Thrace Plastics Holding and Commercial (ATH:PLAT) Intrinsic Value: Projected FCF: €8.43 (As of Sep. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ATH:PLAT Thrace Plastics Holding and Commercial SA ATH:PLAT
80 GF Score
Price €5.02
GF Value €4.52
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Thrace Plastics Holding and Commercial Intrinsic Value: Projected FCF?

Thrace Plastics Holding and Commercial ATH:PLAT 80 Intrinsic Value: Projected FCF is €8.43 as of Sep. 07, 2026. GuruFocus rates ATH:PLAT with a GF Score™ of 80/100 and a GF Value™ of €4.52 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 771 Manufacturing - Apparel & Accessories companies, Thrace Plastics Holding and Commercial ranks better than 63.42% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-07), Thrace Plastics Holding and Commercial's Intrinsic Value: Projected FCF is €8.43. The stock price of Thrace Plastics Holding and Commercial is €5.02. Therefore, Thrace Plastics Holding and Commercial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Thrace Plastics Holding and Commercial's Intrinsic Value: Projected FCF or its related term are showing as below:

ATH:PLAT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.41   Med: 0.7   Max: 1.68
Current: 0.6

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Thrace Plastics Holding and Commercial was 1.68. The lowest was 0.41. And the median was 0.70.

ATH:PLAT's Price-to-Projected-FCF is ranked better than
63.42% of 771 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.82 vs ATH:PLAT: 0.60

Thrace Plastics Holding and Commercial  (ATH:PLAT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Thrace Plastics Holding and Commercial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.02/8.4326689360189
=0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Thrace Plastics Holding and Commercial Intrinsic Value: Projected FCF Related Terms


Thrace Plastics Holding and Commercial Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Thrace Plastics Holding and Commercial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thrace Plastics Holding and Commercial Intrinsic Value: Projected FCF Chart

Thrace Plastics Holding and Commercial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.50 7.36 8.45 8.47 8.26

Thrace Plastics Holding and Commercial Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.18 8.30 8.47 8.26 8.43

Thrace Plastics Holding and Commercial Intrinsic Value: Projected FCF Competitor Comparison

For the Textile Manufacturing subindustry, Thrace Plastics Holding and Commercial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thrace Plastics Holding and Commercial Price-to-Projected-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Thrace Plastics Holding and Commercial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Thrace Plastics Holding and Commercial's Price-to-Projected-FCF falls into.


ATH:PLAT
80GF Score
Thrace Plastics Holding and Commercial SA ATH:PLAT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thrace Plastics Holding and Commercial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Thrace Plastics Holding and Commercial's Free Cash Flow(6 year avg) = €14.62.

Thrace Plastics Holding and Commercial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*14.61536+277.714*0.8)/42.847
=8.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €8.43 mean?
Thrace Plastics Holding and Commercial (ATH:PLAT) has a Intrinsic Value: Projected FCF of €8.43 as of Sep. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Thrace Plastics Holding and Commercial and its competitors. According to the industry distribution chart, Thrace Plastics Holding and Commercial ranks #282 out of 771 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 36.6%.
Is Thrace Plastics Holding and Commercial's Intrinsic Value: Projected FCF too high?
Thrace Plastics Holding and Commercial's current Intrinsic Value: Projected FCF is €8.43. Based on the distribution chart, Thrace Plastics Holding and Commercial ranks #282 out of 771 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Thrace Plastics Holding and Commercial has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thrace Plastics Holding and Commercial's Intrinsic Value: Projected FCF compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Thrace Plastics Holding and Commercial ranks #282 out of 771 companies for Intrinsic Value: Projected FCF. This puts Thrace Plastics Holding and Commercial in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: Projected FCF among Manufacturing - Apparel & Accessories companies is 0.82, based on 771 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Thrace Plastics Holding and Commercial and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thrace Plastics Holding and Commercial's current Intrinsic Value: Projected FCF is €8.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thrace Plastics Holding and Commercial stock overvalued right now?
Based on GuruFocus' analysis, Thrace Plastics Holding and Commercial (ATH:PLAT) is currently considered Modestly Overvalued. The stock's GF Value™ is €4.52, compared to a current price of €5.02 — trading 11.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is €8.43. Thrace Plastics Holding and Commercial's overall GF Score™ is 80/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Thrace Plastics Holding and Commercial (ATH:PLAT), the current Intrinsic Value: Projected FCF is €8.43 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thrace Plastics Holding and Commercial (ATH:PLAT) Overvalued in 2026?

Based on GuruFocus' analysis, Thrace Plastics Holding and Commercial stock appears to be overvalued. The current stock price of €5.02 is trading 11.1% above its estimated GF Value™ of €4.52. GuruFocus considers Thrace Plastics Holding and Commercial to be Modestly Overvalued.

Key valuation signals for ATH:PLAT:

  • Intrinsic Value: Projected FCF: €8.43
  • GF Value™: €4.52 vs. price of €5.02 (11.1% above fair value)
  • GF Score™: 80/100 with 11 warning signs

No single metric tells the full story. See the ATH:PLAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thrace Plastics Holding and Commercial Business Description

Other Exchanges TP3:Germany
Address 20 Marinou Antypa Street, Alimos, Attica, Athens, GRC, 17455
Thrace Plastics Holding and Commercial SA are engaged in the production and distribution of polypropylene products. The business segments of the company are the technical fabrics sector which is concerned with the production and trade of synthetic fabrics for industrial and technical uses; packaging sector which is concerned with production and trade of industrial products, including mainly bags and palletizing film for the packaging of fertilizers, fish feed, animal feed and chemical and inert materials; and Other, that includes agriculture sector. Geographically, the company generates majority of its revenue from European Union Countries.
80GF Score

Get the complete analysis for ATH:PLAT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.02
Price
€4.52
GF Value