AYFIF (Ayfie International AS) Intrinsic Value: Projected FCF: $-0.51 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AYFIF Ayfie International AS AYFIF
43 GF Score
Price $0.14
GF Value $0.10
! 3 Warning Signs
View Full Analysis

What is Ayfie International AS Intrinsic Value: Projected FCF?

Ayfie International AS AYFIF 43 Intrinsic Value: Projected FCF is $-0.51 as of Aug. 08, 2026. GuruFocus rates AYFIF with a GF Score™ of 43/100 and a GF Value™ of $0.10. The stock has 3 warning signs investors should review. Among 1,456 Software companies, Ayfie International AS ranks worse than 68681.25% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-08), Ayfie International AS's Intrinsic Value: Projected FCF is $-0.51. The stock price of Ayfie International AS is $0.14. Therefore, Ayfie International AS's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Ayfie International AS's Intrinsic Value: Projected FCF or its related term are showing as below:

AYFIF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.42
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Ayfie International AS  (OTCPK:AYFIF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ayfie International AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.14/-1.1942011685134
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ayfie International AS Intrinsic Value: Projected FCF Related Terms


Ayfie International AS Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ayfie International AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ayfie International AS Intrinsic Value: Projected FCF Chart

Ayfie International AS Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 -0.62 0.00 -0.42

Ayfie International AS Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.62 0.00 0.00 0.00 -0.42

AYFIF vs QH, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, Ayfie International AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ayfie International AS Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Ayfie International AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ayfie International AS's Price-to-Projected-FCF falls into.


AYFIF
43GF Score
Ayfie International AS AYFIF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ayfie International AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ayfie International AS's Free Cash Flow(6 year avg) = $-3.09.

Ayfie International AS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-3.09+-0.365/0.8)/25.016
=-1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.51 mean?
Ayfie International AS (AYFIF) has a Intrinsic Value: Projected FCF of $-0.51 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ayfie International AS and its competitors. According to the industry distribution chart, Ayfie International AS ranks #999999 out of 1456 companies in the Software industry.
Is Ayfie International AS's Intrinsic Value: Projected FCF too high?
Ayfie International AS's current Intrinsic Value: Projected FCF is $-0.51. Based on the distribution chart, Ayfie International AS ranks #999999 out of 1456 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ayfie International AS has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Ayfie International AS's Intrinsic Value: Projected FCF compare to QH and SHOP?
According to the Software industry distribution chart, Ayfie International AS ranks #999999 out of 1456 companies for Intrinsic Value: Projected FCF. This places Ayfie International AS in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.42. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.42, based on 1,456 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ayfie International AS and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ayfie International AS's current Intrinsic Value: Projected FCF is $-0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ayfie International AS stock overvalued right now?
Ayfie International AS (AYFIF) has a current Intrinsic Value: Projected FCF of $-0.51. The stock's GF Value™ is $0.10, compared to a current price of $0.14 — trading 40% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.51. Ayfie International AS's overall GF Score™ is 43/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ayfie International AS (AYFIF), the current Intrinsic Value: Projected FCF is $-0.51 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ayfie International AS (AYFIF) Overvalued in 2026?

Based on GuruFocus' analysis, Ayfie International AS stock appears to be overvalued. The current stock price of $0.14 is trading 40% above its estimated GF Value™ of $0.10.

Key valuation signals for AYFIF:

  • Intrinsic Value: Projected FCF: $-0.51
  • GF Value™: $0.10 vs. price of $0.14 (40% above fair value)
  • GF Score™: 43/100 with 3 warning signs

No single metric tells the full story. See the AYFIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ayfie International AS Business Description

Other Exchanges AIX:Norway
Address Sjolyst Plass 2, Oslo, NOR, 0278
Ayfie International AS is a Norway-incorporated company engaged in developing and delivering software for enterprise search and generative AI, enabling organizations to search, summarize, and extract insights from documents, emails, and systems, with a mainly subscription-based business model delivered as SaaS or in customer-controlled environments, along with implementation and support services. The company provides solutions such as subscriptions and professional services, including consultancy services. The company generates a majority of its revenue from subscriptions, and geographically, it generates revenue from Norway.
43GF Score

Get the complete analysis for AYFIF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.14
Price
$0.10
GF Value