GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Bimergen Energy Corp (OTCPK:BESS) » Definitions » Intrinsic Value: Projected FCF

BESS (Bimergen Energy) Intrinsic Value: Projected FCF : $2.89 (As of Jun. 22, 2025)


View and export this data going back to . Start your Free Trial

What is Bimergen Energy Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-22), Bimergen Energy's Intrinsic Value: Projected FCF is $2.89. The stock price of Bimergen Energy is $7.31. Therefore, Bimergen Energy's Price-to-Intrinsic-Value-Projected-FCF of today is 2.5.

The historical rank and industry rank for Bimergen Energy's Intrinsic Value: Projected FCF or its related term are showing as below:

BESS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.48   Med: 4.09   Max: 445.45
Current: 2.53

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bimergen Energy was 445.45. The lowest was 0.48. And the median was 4.09.

BESS's Price-to-Projected-FCF is ranked worse than
84.58% of 227 companies
in the Utilities - Independent Power Producers industry
Industry Median: 0.8 vs BESS: 2.53

Bimergen Energy Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bimergen Energy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bimergen Energy Intrinsic Value: Projected FCF Chart

Bimergen Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.13 13.43 0.05 -0.21 2.11

Bimergen Energy Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.24 3.85 3.16 2.11 2.89

Competitive Comparison of Bimergen Energy's Intrinsic Value: Projected FCF

For the Utilities - Renewable subindustry, Bimergen Energy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bimergen Energy's Price-to-Projected-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Bimergen Energy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bimergen Energy's Price-to-Projected-FCF falls into.


;
;

Bimergen Energy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bimergen Energy's Free Cash Flow(6 year avg) = $-0.13.

Bimergen Energy's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-0.13488+21.065*0.8)/5.129
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bimergen Energy  (OTCPK:BESS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bimergen Energy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.31/2.8947797468284
=2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bimergen Energy Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bimergen Energy's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Bimergen Energy Business Description

Traded in Other Exchanges
N/A
Address
895 Dove Street, Suite 300, Newport Beach, CA, USA, 92660
Bimergen Energy Corp is a renewable energy project developer that enables the clean energy transition and provides critical grid stability via solutions across a range of applications through portfolio of utility-scale Battery Energy Storage System (BESS) and solar development projects. Its portfolio includes approximately 23 development-stage utility-scale BESS projects with a projected total storage capacity of around 1.965 gigawatts (GW) and approximately 13 development-stage solar energy projects expected to generate around 1.640 GW upon completion and operation.
Executives
Benjamin B Tran director, 10 percent owner, officer: Chief Executive Officer 49 MONTEREY PINE DR., NEWPORT COAST CA 92657
Gregory Daniel Trimarche director 535 ANTON BLVD,, SUITE 1000, COSTA MESA CA 92626
Michael Hanh Cao director, 10 percent owner 7208 WEST SAND LAKE RD,, SUITE 305, ORLANDO FL 32819
Calvin Cao 10 percent owner 2203 N LOIS AVENUE 9TH FL, TAMPA FL 33607
Robert J Brilon officer: Chief Financial Officer 1201 S. ALMA SCHOOL ROAD, SUITE 8500, MESA AZ 85210
William Donovan director, 10 percent owner, officer: CEO 903 CREEKWOOD WAY, HOUSTON TX 77024
Jeffrey A Cronk director 5225 KATY FREEWAY, SUITE 600, HOUSTON TX 77007
Lpd Investments, Ltd 10 percent owner 25025 I45 NORTH, THE WOODLANDS TX 77380
Peter L Dalrymple director, 10 percent owner 13451 BELHAVEN DRIVE, HOUSTON TX 77069
John R Bergeron director 7411 SONGWIND, SPING TX 77379
William A Lawrence director 6 RILLWOOD PLACE, THE WOODLANDS TX 77382
Eric K Groteke officer: CTO 2495 ENTERPRISE ROAD, SUITE 104, CLEARWATER FL 33763
Jerry W. Bratton director P.O. BOX 541716, DALLAS TX 75354
Franklin Arthur Rose director 1121-16 UPTOWN PARK BLVD, HOUSTON TX 77056
John A. Talamas other: Former COO 54 HILLOCK WOODS DRIVE, THE WOODLANDS TX 77380

Bimergen Energy Headlines

From GuruFocus