What is Super Energy PCL Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2025-06-27), Super Energy PCL's Intrinsic Value: Projected FCF is ฿0.52. The stock price of Super Energy PCL is ฿0.15. Therefore, Super Energy PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.
The historical rank and industry rank for Super Energy PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:SUPER'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.27 Med: 0.81 Max: 16.5
Current: 0.29
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Super Energy PCL was 16.50. The lowest was 0.27. And the median was 0.81.
BKK:SUPER's Price-to-Projected-FCF is ranked better than 79.57% of 230
companies
in the Utilities - Independent Power Producers industry
Industry Median: 0.795
vs BKK:SUPER: 0.29
Super Energy PCL Intrinsic Value: Projected FCF Historical Data
The historical data trend for Super Energy PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Super Energy PCL Intrinsic Value: Projected FCF Chart
Competitive Comparison of Super Energy PCL's Intrinsic Value: Projected FCF
For the Utilities - Renewable subindustry, Super Energy PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Super Energy PCL's Price-to-Projected-FCF Distribution in the Utilities - Independent Power Producers Industry
For the Utilities - Independent Power Producers industry and Utilities sector, Super Energy PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Super Energy PCL's Price-to-Projected-FCF falls into.
Super Energy PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Super Energy PCL (BKK:SUPER) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Super Energy PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.15
/
0.52381228343516
=
0.29
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Super Energy PCL Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Super Energy PCL's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Super Energy Corp PCL is an electric utility company serving customers in its home nation of Thailand. Super Energy's three principal businesses are the production and distribution of electricity from alternative energy sources, the Production and sale of untreated water and tap water, and information technology. The company operates and manages a portfolio of solar and biomass power plants. The majority of its revenue comes from the sale and distribution of electricity from its solar power facilities. The IT services business also constitutes a revenue stream. The company offers engineering, procurement, construction, operation, maintenance, and monitoring services to other solar power plants.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BKK:SUPER has been successfully added to your 