BKSC (Bank of South Carolina) Intrinsic Value: Projected FCF: $16.31 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKSC Bank of South Carolina Corp BKSC
63 GF Score
Price $19.02
GF Value $16.21
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Bank of South Carolina Intrinsic Value: Projected FCF?

Bank of South Carolina BKSC +1.87% 63 Intrinsic Value: Projected FCF is $16.31 as of Sep. 09, 2026. GuruFocus rates BKSC with a GF Score™ of 63/100 and a GF Value™ of $16.21 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,295 Banks companies, Bank of South Carolina ranks worse than 87.18% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), Bank of South Carolina's Intrinsic Value: Projected FCF is $16.31. The stock price of Bank of South Carolina is $19.02. Therefore, Bank of South Carolina's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Bank of South Carolina's Intrinsic Value: Projected FCF or its related term are showing as below:

BKSC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 0.97   Max: 1.3
Current: 1.17

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bank of South Carolina was 1.30. The lowest was 0.59. And the median was 0.97.

BKSC's Price-to-Projected-FCF is ranked worse than
87.18% of 1295 companies
in the Banks industry
Industry Median: 0.6 vs BKSC: 1.17

Bank of South Carolina  (OTCPK:BKSC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bank of South Carolina's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=19.02/7.4725362108346
=2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bank of South Carolina Intrinsic Value: Projected FCF Related Terms


Bank of South Carolina Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Bank of South Carolina's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank of South Carolina Intrinsic Value: Projected FCF Chart

Bank of South Carolina Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.41 17.99 17.34 17.24 16.24

Bank of South Carolina Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.35 16.20 16.24 16.31 0.00

BKSC vs USMT, CBKM, PBHC: Intrinsic Value: Projected FCF Comparison

For the Banks - Regional subindustry, Bank of South Carolina's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank of South Carolina Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank of South Carolina's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bank of South Carolina's Price-to-Projected-FCF falls into.


BKSC
63GF Score
Bank of South Carolina Corp BKSC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank of South Carolina Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bank of South Carolina's Free Cash Flow(6 year avg) = $4.33.

Bank of South Carolina's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*4.33344+0/0.8)/5.521
=7.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $16.31 mean?
Bank of South Carolina (BKSC) has a Intrinsic Value: Projected FCF of $16.31 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bank of South Carolina and its competitors. According to the industry distribution chart, Bank of South Carolina ranks #1129 out of 1295 companies in the Banks industry, placing it in the top 87.2%.
Is Bank of South Carolina's Intrinsic Value: Projected FCF too high?
Bank of South Carolina's current Intrinsic Value: Projected FCF is $16.31. The Banks industry median Intrinsic Value: Projected FCF is 0.60. Bank of South Carolina's value of $16.31 is 2618.3% above this industry median. Based on the distribution chart, Bank of South Carolina ranks #1129 out of 1295 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Bank of South Carolina has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank of South Carolina's Intrinsic Value: Projected FCF compare to USMT and CBKM?
According to the Banks industry distribution chart, Bank of South Carolina ranks #1129 out of 1295 companies for Intrinsic Value: Projected FCF. This places Bank of South Carolina in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.60. Bank of South Carolina's value of $16.31 is 2618.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,295 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bank of South Carolina's current Intrinsic Value: Projected FCF of $16.31 is 2618.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bank of South Carolina and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bank of South Carolina's current Intrinsic Value: Projected FCF is $16.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank of South Carolina stock overvalued right now?
Based on GuruFocus' analysis, Bank of South Carolina (BKSC) is currently considered Modestly Overvalued. The stock's GF Value™ is $16.21, compared to a current price of $19.02 — trading 17.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is $16.31 and 2618.3% above the Banks industry median of 0.60. Bank of South Carolina's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Bank of South Carolina (BKSC), the current Intrinsic Value: Projected FCF is $16.31 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank of South Carolina (BKSC) Overvalued in 2026?

Based on GuruFocus' analysis, Bank of South Carolina stock appears to be overvalued. The current stock price of $19.02 is trading 17.3% above its estimated GF Value™ of $16.21. GuruFocus considers Bank of South Carolina to be Modestly Overvalued.

Key valuation signals for BKSC:

  • Intrinsic Value: Projected FCF: $16.31
  • GF Value™: $16.21 vs. price of $19.02 (17.3% above fair value)
  • GF Score™: 63/100 with 7 warning signs
  • Industry Position: 2618.3% above the Banks median (#1129 of 1295)

No single metric tells the full story. See the BKSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank of South Carolina Business Description

Address 256 Meeting Street, P.O. Box 538, Charleston, SC, USA, 29401
Bank of South Carolina Corp is a bank holding company offering financial services through its wholly owned subsidiary, The Bank operates principally in the Charleston, Dorchester, and Berkeley counties of South Carolina and derives the majority of its income from interest on loans and investment securities funded by deposits. Its personal banking services include Checking, Savings, Zelle, Certificates of Deposit, Health Savings Accounts, Individual Retirement Accounts, VISA CheckCards, eSafe Internet Banking, Mobile Banking, Consumer Loans, Credit Cards and Safe Deposit Boxes, while business banking services include Checking, Savings, Certificates of Deposit, Health Savings Accounts, eCorp Internet Banking, Wire Transfer Requests and Merchant Credit Card Services.
63GF Score

Get the complete analysis for BKSC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.02
Price
$16.21
GF Value