GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Pithampur Poly Products Ltd (BOM:530683) » Definitions » Intrinsic Value: Projected FCF

Pithampur Poly Products (BOM:530683) Intrinsic Value: Projected FCF : ₹-19.06 (As of Jun. 05, 2025)


View and export this data going back to 2001. Start your Free Trial

What is Pithampur Poly Products Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-05), Pithampur Poly Products's Intrinsic Value: Projected FCF is ₹-19.06. The stock price of Pithampur Poly Products is ₹12.07. Therefore, Pithampur Poly Products's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Pithampur Poly Products's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:530683's Price-to-Projected-FCF is not ranked *
in the Packaging & Containers industry.
Industry Median: 0.915
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Pithampur Poly Products Intrinsic Value: Projected FCF Historical Data

The historical data trend for Pithampur Poly Products's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pithampur Poly Products Intrinsic Value: Projected FCF Chart

Pithampur Poly Products Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.98 -15.08 -15.85 -14.57 -19.06

Pithampur Poly Products Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -19.06 - - -

Competitive Comparison of Pithampur Poly Products's Intrinsic Value: Projected FCF

For the Packaging & Containers subindustry, Pithampur Poly Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pithampur Poly Products's Price-to-Projected-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Pithampur Poly Products's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Pithampur Poly Products's Price-to-Projected-FCF falls into.


;
;

Pithampur Poly Products Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Pithampur Poly Products's Free Cash Flow(6 year avg) = ₹-2.65.

Pithampur Poly Products's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.645+-54.183/0.8)/4.874
=-19.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pithampur Poly Products  (BOM:530683) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Pithampur Poly Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=12.07/-19.062388176308
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pithampur Poly Products Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Pithampur Poly Products's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Pithampur Poly Products Business Description

Traded in Other Exchanges
N/A
Address
Plot No. 115, Sector III, Pithampur Industrial Area, Behind Container Depot, District Dhar, Pithampur, MP, IND, 451 001
Pithampur Poly Products Ltd is engaged in the business of Manufacturing, Trading, and Job- work of Polybags. manufactures and trades in polypropylene (PP) woven fabric, woven sacks, and flexible intermediate bulk containers (FIBCs)/bulk bags in India. The company's product portfolio includes Standard FIBCs, Baffle bags, Bags with Sift proof seams, Conical bags, Diaper bags, Single Loop bags, Two Loop bags, Container bags, Top Spout, Bottom Spout, Webbing, and Filler Cord. The company also exports its products to various countries, including Australia, Europe, the United Kingdom, and the United States.

Pithampur Poly Products Headlines

No Headlines