GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Mahindra Lifespace Developers Ltd (BOM:532313) » Definitions » Intrinsic Value: Projected FCF

Mahindra Lifespace Developers (BOM:532313) Intrinsic Value: Projected FCF : ₹35.91 (As of Dec. 16, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Mahindra Lifespace Developers Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-16), Mahindra Lifespace Developers's Intrinsic Value: Projected FCF is ₹35.91. The stock price of Mahindra Lifespace Developers is ₹479.95. Therefore, Mahindra Lifespace Developers's Price-to-Intrinsic-Value-Projected-FCF of today is 13.4.

The historical rank and industry rank for Mahindra Lifespace Developers's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:532313' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 2.12   Max: 16.33
Current: 13.37

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Mahindra Lifespace Developers was 16.33. The lowest was 0.43. And the median was 2.12.

BOM:532313's Price-to-Projected-FCF is ranked worse than
97.93% of 1258 companies
in the Real Estate industry
Industry Median: 0.68 vs BOM:532313: 13.37

Mahindra Lifespace Developers Intrinsic Value: Projected FCF Historical Data

The historical data trend for Mahindra Lifespace Developers's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mahindra Lifespace Developers Intrinsic Value: Projected FCF Chart

Mahindra Lifespace Developers Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 98.90 114.97 94.69 97.03 35.91

Mahindra Lifespace Developers Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 35.91 - -

Competitive Comparison of Mahindra Lifespace Developers's Intrinsic Value: Projected FCF

For the Real Estate - Development subindustry, Mahindra Lifespace Developers's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mahindra Lifespace Developers's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Mahindra Lifespace Developers's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Mahindra Lifespace Developers's Price-to-Projected-FCF falls into.



Mahindra Lifespace Developers Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Mahindra Lifespace Developers's Free Cash Flow(6 year avg) = ₹-988.75.

Mahindra Lifespace Developers's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-988.75185714286+18727.698*0.8)/155.081
=35.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mahindra Lifespace Developers  (BOM:532313) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Mahindra Lifespace Developers's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=479.95/35.9095767943
=13.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mahindra Lifespace Developers Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Mahindra Lifespace Developers's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Mahindra Lifespace Developers Business Description

Traded in Other Exchanges
Address
Dr. G. M. Bhosale Marg, Mahindra Towers, 5th Floor, Worli, Mumbai, MH, IND, 400 018
Mahindra Lifespace Developers Ltd is an India-based real estate development company. The firm, along with its subsidiary companies, is engaged in the development of residential projects and integrated large-format development. Its residential offering comprises mid-premium segment housing as well as affordable housing. It operates in two business segments including Operating of Commercial complexes and Projects, project management, and development segment. Operating of commercial complexes includes rental income from commercial properties in New Delhi. The company generates the majority of its revenue from the projects, project management & development segment, which includes income from the sale of residential units across projects, project management, and development in India.

Mahindra Lifespace Developers Headlines

No Headlines