GURUFOCUS.COM » STOCK LIST » Technology » Software » GSS Infotech Ltd (BOM:532951) » Definitions » Intrinsic Value: Projected FCF

GSS Infotech (BOM:532951) Intrinsic Value: Projected FCF : ₹42.71 (As of Jun. 04, 2025)


View and export this data going back to 2008. Start your Free Trial

What is GSS Infotech Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-04), GSS Infotech's Intrinsic Value: Projected FCF is ₹42.71. The stock price of GSS Infotech is ₹36.81. Therefore, GSS Infotech's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for GSS Infotech's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:532951' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.05   Med: 0.85   Max: 2.94
Current: 0.86

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of GSS Infotech was 2.94. The lowest was 0.05. And the median was 0.85.

BOM:532951's Price-to-Projected-FCF is ranked better than
77.12% of 1342 companies
in the Software industry
Industry Median: 1.65 vs BOM:532951: 0.86

GSS Infotech Intrinsic Value: Projected FCF Historical Data

The historical data trend for GSS Infotech's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GSS Infotech Intrinsic Value: Projected FCF Chart

GSS Infotech Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.12 81.70 80.69 105.91 42.71

GSS Infotech Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 42.71 - - -

Competitive Comparison of GSS Infotech's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, GSS Infotech's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GSS Infotech's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, GSS Infotech's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where GSS Infotech's Price-to-Projected-FCF falls into.


;
;

GSS Infotech Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get GSS Infotech's Free Cash Flow(6 year avg) = ₹-211.51.

GSS Infotech's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-211.51228571429+3494.784*0.8)/18.313
=42.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GSS Infotech  (BOM:532951) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

GSS Infotech's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=36.81/42.7104173611
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GSS Infotech Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of GSS Infotech's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


GSS Infotech Business Description

Industry
Traded in Other Exchanges
Address
Ground Floor, Wing-B, N heights, Plot No. 12, TSIIC Software Units Layout, Madhapur, Serilingampally Mandal, Rangareddy District, Hyderabad, TG, IND, 500081
GSS Infotech Ltd is engaged in applying technology-based solutions to common business problems. The company offers Cloud Enablement Services Remote Infrastructure and Application management services. Its products include TruVu; ibstream; Unidesk and IT service support management (ITSSM). The company's only operating segment is Software Services. The majority of its revenue is generated in the United States of America.

GSS Infotech Headlines

No Headlines