GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Diggi Multitrade Ltd (BOM:540811) » Definitions » Intrinsic Value: Projected FCF

Diggi Multitrade (BOM:540811) Intrinsic Value: Projected FCF : ₹3.50 (As of May. 26, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Diggi Multitrade Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-26), Diggi Multitrade's Intrinsic Value: Projected FCF is ₹3.50. The stock price of Diggi Multitrade is ₹27.89. Therefore, Diggi Multitrade's Price-to-Intrinsic-Value-Projected-FCF of today is 8.0.

The historical rank and industry rank for Diggi Multitrade's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:540811' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 5.05   Med: 6.13   Max: 7.97
Current: 7.97

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Diggi Multitrade was 7.97. The lowest was 5.05. And the median was 6.13.

BOM:540811's Price-to-Projected-FCF is ranked worse than
96.47% of 1274 companies
in the Real Estate industry
Industry Median: 0.655 vs BOM:540811: 7.97

Diggi Multitrade Intrinsic Value: Projected FCF Historical Data

The historical data trend for Diggi Multitrade's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Diggi Multitrade Intrinsic Value: Projected FCF Chart

Diggi Multitrade Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.09 -6.89 -5.84 3.65 3.50

Diggi Multitrade Semi-Annual Data
Mar13 Mar14 Mar15 Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.65 - 3.50 -

Competitive Comparison of Diggi Multitrade's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, Diggi Multitrade's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diggi Multitrade's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Diggi Multitrade's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Diggi Multitrade's Price-to-Projected-FCF falls into.



Diggi Multitrade Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Diggi Multitrade's Free Cash Flow(6 year avg) = ₹-5.35.

Diggi Multitrade's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-5.3477142857143+105.947*0.8)/9.678
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Diggi Multitrade  (BOM:540811) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Diggi Multitrade's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=27.89/3.497156413023
=7.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Diggi Multitrade Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Diggi Multitrade's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Diggi Multitrade (BOM:540811) Business Description

Traded in Other Exchanges
N/A
Address
Opposite Infiniti Mall, Link Road, D-106, Crystal Plaza, Andheri (West), Mumbai, MH, IND, 400053
Diggi Multitrade Ltd is engaged in the trading of real estate by way of acquiring interests in various real estate projects such as flats and land where the company purchases the flat from the builders and sells to a third party at a price higher than the price originally paid by the company. The company is also involved in trading construction materials.

Diggi Multitrade (BOM:540811) Headlines

No Headlines