GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Archidply Decor Ltd (BOM:543231) » Definitions » Intrinsic Value: Projected FCF

Archidply Decor (BOM:543231) Intrinsic Value: Projected FCF : ₹0.00 (As of Jun. 04, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Archidply Decor Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-04), Archidply Decor's Intrinsic Value: Projected FCF is ₹0.00. The stock price of Archidply Decor is ₹89.00. Therefore, Archidply Decor's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Archidply Decor's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:543231's Price-to-Projected-FCF is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 0.89
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Archidply Decor Intrinsic Value: Projected FCF Historical Data

The historical data trend for Archidply Decor's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Archidply Decor Intrinsic Value: Projected FCF Chart

Archidply Decor Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Archidply Decor Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Archidply Decor's Intrinsic Value: Projected FCF

For the Furnishings, Fixtures & Appliances subindustry, Archidply Decor's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Archidply Decor's Price-to-Projected-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Archidply Decor's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Archidply Decor's Price-to-Projected-FCF falls into.


;
;

Archidply Decor Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Archidply Decor  (BOM:543231) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Archidply Decor's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=89.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Archidply Decor Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Archidply Decor's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Archidply Decor Business Description

Traded in Other Exchanges
Address
Queens Road, Swamy Shivanandapuram, No-50, Millenium Towers, Shivaji Nagar, Bangalore, KA, IND, 263153
Archidply Decor Ltd is a provider of decorative and lifestyle interior design products. The company is engaged in the business of manufacturing and trading of wood based products which constitutes as its business segment. The products offered by the group includes Decorative Laminates, Decorative Veneers, Plywood & Block Board, Pre-laminated Particle Board, and others.

Archidply Decor Headlines

No Headlines