GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Chobe Holdings Ltd (BOT:CHOBT) » Definitions » Intrinsic Value: Projected FCF

Chobe Holdings (BOT:CHOBT) Intrinsic Value: Projected FCF : BWP0.00 (As of May. 29, 2024)


View and export this data going back to 1990. Start your Free Trial

What is Chobe Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-29), Chobe Holdings's Intrinsic Value: Projected FCF is BWP0.00. The stock price of Chobe Holdings is BWP15.29. Therefore, Chobe Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Chobe Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

BOT:CHOBT's Price-to-Projected-FCF is not ranked *
in the Travel & Leisure industry.
Industry Median: 1.16
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Chobe Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Chobe Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chobe Holdings Intrinsic Value: Projected FCF Chart

Chobe Holdings Annual Data
Trend
Intrinsic Value: Projected FCF

Chobe Holdings Semi-Annual Data
Intrinsic Value: Projected FCF

Competitive Comparison of Chobe Holdings's Intrinsic Value: Projected FCF

For the Leisure subindustry, Chobe Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chobe Holdings's Price-to-Projected-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Chobe Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Chobe Holdings's Price-to-Projected-FCF falls into.



Chobe Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Chobe Holdings  (BOT:CHOBT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Chobe Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=15.29/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chobe Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Chobe Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Chobe Holdings (BOT:CHOBT) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Twin Towers, West Wing,, Plot 28892, First Floor, Fairgrounds, Gaborone, BWA
Chobe Holdings Ltd is engaged in providing photographic safari operations and associated support activities. It operates Desert & Delta Safaris, Chobe Game Lodge, Ker & Downey Botswana, Sedia Hotel, Safari Air and North West Air. Desert & Delta Safaris includes ecotourism accommodation services, reservation services, tour operating services and guided tours in both Botswana and Namibia. Ker & Downey Botswana offers includes ecotourism accommodation services, reservation services, tour operating services and guided tour in northern Botswana. Chobe Game Lodge offers ecotourism accommodation services, guided tours and wellness and spa. Sedia Hotel offers accommodation services. Safari Air offers transportation services. North West Air offers air maintenance services.

Chobe Holdings (BOT:CHOBT) Headlines

No Headlines