GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Dunedin Income Growth Inv Trust PLC (CHIX:DIGl) » Definitions » Intrinsic Value: Projected FCF

Dunedinome Growth Inv Trust (CHIX:DIGL) Intrinsic Value: Projected FCF : £3.28 (As of Jun. 20, 2025)


View and export this data going back to 2008. Start your Free Trial

What is Dunedinome Growth Inv Trust Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-20), Dunedinome Growth Inv Trust's Intrinsic Value: Projected FCF is £3.28. The stock price of Dunedinome Growth Inv Trust is £2.715. Therefore, Dunedinome Growth Inv Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Dunedinome Growth Inv Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:DIGl' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.75   Med: 0.81   Max: 0.86
Current: 0.83

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dunedinome Growth Inv Trust was 0.86. The lowest was 0.75. And the median was 0.81.

CHIX:DIGl's Price-to-Projected-FCF is ranked better than
51.23% of 1177 companies
in the Asset Management industry
Industry Median: 0.84 vs CHIX:DIGl: 0.83

Dunedinome Growth Inv Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for Dunedinome Growth Inv Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dunedinome Growth Inv Trust Intrinsic Value: Projected FCF Chart

Dunedinome Growth Inv Trust Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.51 3.53 3.55 3.58 3.44

Dunedinome Growth Inv Trust Semi-Annual Data
Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.55 - 3.58 - 3.44

Competitive Comparison of Dunedinome Growth Inv Trust's Intrinsic Value: Projected FCF

For the Asset Management subindustry, Dunedinome Growth Inv Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dunedinome Growth Inv Trust's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Dunedinome Growth Inv Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dunedinome Growth Inv Trust's Price-to-Projected-FCF falls into.


;
;

Dunedinome Growth Inv Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Dunedinome Growth Inv Trust's Free Cash Flow(6 year avg) = £17.79.

Dunedinome Growth Inv Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jan25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*17.794285714286+428.528*0.8)/141.968
=3.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dunedinome Growth Inv Trust  (CHIX:DIGl) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dunedinome Growth Inv Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.715/3.6080684125934
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dunedinome Growth Inv Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Dunedinome Growth Inv Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Dunedinome Growth Inv Trust Business Description

Traded in Other Exchanges
Address
1 George Street, Edinburgh, GBR, EH2 2LL
Dunedin Income Growth Inv Trust PLC is a United Kingdom-based investment trust company. It aims to achieve growth of income and capital from a portfolio invested mainly in companies listed or quoted in the United Kingdom. The company has in its portfolio companies functioning in various sectors such as automobiles, beverages, food producers, oil and gas, healthcare, travel and leisure, utilities, and basic materials.

Dunedinome Growth Inv Trust Headlines

No Headlines