GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » CuriosityStream Inc (NAS:CURI) » Definitions » Intrinsic Value: Projected FCF

CURI (CuriosityStream) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 23, 2025)


View and export this data going back to 2020. Start your Free Trial

What is CuriosityStream Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-23), CuriosityStream's Intrinsic Value: Projected FCF is $0.00. The stock price of CuriosityStream is $5.075. Therefore, CuriosityStream's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for CuriosityStream's Intrinsic Value: Projected FCF or its related term are showing as below:

CURI's Price-to-Projected-FCF is not ranked *
in the Media - Diversified industry.
Industry Median: 0.85
* Ranked among companies with meaningful Price-to-Projected-FCF only.

CuriosityStream Intrinsic Value: Projected FCF Historical Data

The historical data trend for CuriosityStream's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CuriosityStream Intrinsic Value: Projected FCF Chart

CuriosityStream Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

CuriosityStream Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of CuriosityStream's Intrinsic Value: Projected FCF

For the Broadcasting subindustry, CuriosityStream's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CuriosityStream's Price-to-Projected-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CuriosityStream's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CuriosityStream's Price-to-Projected-FCF falls into.


;
;

CuriosityStream Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



CuriosityStream  (NAS:CURI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CuriosityStream's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.075/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CuriosityStream Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CuriosityStream's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CuriosityStream Business Description

Traded in Other Exchanges
Address
8484 Georgia Avenue, Suite 700, Silver Spring, MD, USA, 20910
CuriosityStream Inc is a media and entertainment company. It offers premium video programming across the principal categories of factual entertainment, including science, history, society, nature, lifestyle, and technology. Its mission is to provide premium real entertainment that informs, enchants, and inspires. Its product and services are Direct to Consumer Business, Partner Direct Business, Bundled Distribution, Content Licensing, Enterprise Subscriptions and Others. The majority of the revenue comes from the Direct to direct-to-consumer business.
Executives
Clinton Larry Stinchcomb director, officer: President and CEO 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Jonathan Huberman director C/O IOMEGA CORPORATION, 10955 VISTA SORRENTO PARKWAY, SAN DIEGO CA 92130
Michael Nikzad director 9261 WARBLER WAY, LOS ANGELES CA 90069
Hendricks Factual Media Llc director, 10 percent owner 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
John S Hendricks director, 10 percent owner 2160 GOLD STREET, ALVISO CA 95002
Peter Westley officer: Chief Financial Officer AVID TECHNOLOGY, 75 NETWORK DRIVE, BURLINGTON MA 01803
Andrew Hendricks director 8484 GEORGIA AVE., SUITE 700, SILVER SPRING MD 20910
Patrick J. Keeley director 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Elizabeth Ann Hendricks director 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Matthew Blank director TWO PENNSYLVANIA PLAZA, NEW YORK NY 10121
Devin James Emery officer: CPO and EVP Content Strategy 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Jason Keith Eustace officer: CFO and Treasurer 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Theresa Ellen Cudahy officer: COO, GC and Secretary 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Ana Cecilia Cerna officer: Controller 8484 GEORGIA AVE, SUITE 700, SILVER SPRING MD 20910
Paul J Glazer 10 percent owner 250 WEST 55TH ST, SUITE 30A, NEW YORK NY 10019