CWH (Camping World Holdings) Intrinsic Value: Projected FCF: $19.76 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CWH Camping World Holdings Inc CWH
57 GF Score
Price $6.49
GF Value $18.96
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Camping World Holdings Intrinsic Value: Projected FCF?

Camping World Holdings CWH +0.46% 57 Intrinsic Value: Projected FCF is $19.76 as of Sep. 02, 2026. GuruFocus rates CWH with a GF Score™ of 57/100 and a GF Value™ of $18.96 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 946 Vehicles & Parts companies, Camping World Holdings ranks better than 86.58% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-02), Camping World Holdings's Intrinsic Value: Projected FCF is $19.76. The stock price of Camping World Holdings is $6.49. Therefore, Camping World Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Camping World Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

CWH' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.33   Med: 0.9   Max: 2.55
Current: 0.33

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Camping World Holdings was 2.55. The lowest was 0.33. And the median was 0.90.

CWH's Price-to-Projected-FCF is ranked better than
86.58% of 946 companies
in the Vehicles & Parts industry
Industry Median: 0.96 vs CWH: 0.33

Camping World Holdings  (NYSE:CWH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Camping World Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.49/19.759793533857
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Camping World Holdings Intrinsic Value: Projected FCF Related Terms


Camping World Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Camping World Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Camping World Holdings Intrinsic Value: Projected FCF Chart

Camping World Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.61 16.83 10.31 23.58 10.77

Camping World Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.70 23.22 10.77 10.16 19.76

CWH vs UXIN, RDNW, SDA: Intrinsic Value: Projected FCF Comparison

For the Auto & Truck Dealerships subindustry, Camping World Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Camping World Holdings Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Camping World Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Camping World Holdings's Price-to-Projected-FCF falls into.


CWH
57GF Score
Camping World Holdings Inc CWH
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Camping World Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Camping World Holdings's Free Cash Flow(6 year avg) = $112.55.

Camping World Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*112.55088+245.701*0.8)/64.175
=19.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $19.76 mean?
Camping World Holdings (CWH) has a Intrinsic Value: Projected FCF of $19.76 as of Sep. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Camping World Holdings and its competitors. According to the industry distribution chart, Camping World Holdings ranks #127 out of 946 companies in the Vehicles & Parts industry, placing it in the top 13.4%.
Is Camping World Holdings' Intrinsic Value: Projected FCF too high?
Camping World Holdings' current Intrinsic Value: Projected FCF is $19.76. The Vehicles & Parts industry median Intrinsic Value: Projected FCF is 0.96. Camping World Holdings' value of $19.76 is 1958.3% above this industry median. Based on the distribution chart, Camping World Holdings ranks #127 out of 946 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Camping World Holdings has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Camping World Holdings' Intrinsic Value: Projected FCF compare to UXIN and RDNW?
According to the Vehicles & Parts industry distribution chart, Camping World Holdings ranks #127 out of 946 companies for Intrinsic Value: Projected FCF. This places Camping World Holdings in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.96. Camping World Holdings' value of $19.76 is 1958.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.96, based on 946 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Camping World Holdings's current Intrinsic Value: Projected FCF of $19.76 is 1958.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Camping World Holdings and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Camping World Holdings's current Intrinsic Value: Projected FCF is $19.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Camping World Holdings stock overvalued right now?
Based on GuruFocus' analysis, Camping World Holdings (CWH) is currently considered Possible Value Trap. The stock's GF Value™ is $18.96, compared to a current price of $6.49 — trading 65.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $19.76 and 1958.3% above the Vehicles & Parts industry median of 0.96. Camping World Holdings' overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Camping World Holdings (CWH), the current Intrinsic Value: Projected FCF is $19.76 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Camping World Holdings (CWH) Overvalued in 2026?

Based on GuruFocus' analysis, Camping World Holdings stock appears to be undervalued. The current stock price of $6.49 is trading 65.8% below its estimated GF Value™ of $18.96. GuruFocus considers Camping World Holdings to be Possible Value Trap.

Key valuation signals for CWH:

  • Intrinsic Value: Projected FCF: $19.76
  • GF Value™: $18.96 vs. price of $6.49 (65.8% below fair value)
  • GF Score™: 57/100 with 8 warning signs
  • Industry Position: 1958.3% above the Vehicles & Parts median (#127 of 946)

No single metric tells the full story. See the CWH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Camping World Holdings Business Description

Other Exchanges 0HSU:UKC83:Germany
Address 2 Marriott Drive, Lincolnshire, IL, USA, 60069
Camping World Holdings Inc is a retailer of RVs and related products and services. The company offers RV products and services with a national network of RV dealerships, service centers and customer support centers. It operates in two reportable segments: Good Sam Services and Plans; and RV and Outdoor Retail. The majority of the revenue is derived from RV and Outdoor Retail segment that derives revenue from the sale of new and used RVs; commissions on the finance and insurance contracts related to the sale of RVs; the sale of RV service and collision work; the sale of RV parts, accessories, and supplies; the sale of outdoor products, equipment, gear and supplies; and the sale of Good Sam Club memberships and co-branded credit cards.
57GF Score

Get the complete analysis for CWH

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.49
Price
$18.96
GF Value