GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Intraco Refueling Station Ltd (DHA:INTRACO) » Definitions » Intrinsic Value: Projected FCF

Intraco Refueling Station (DHA:INTRACO) Intrinsic Value: Projected FCF : BDT0.00 (As of Jul. 12, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Intraco Refueling Station Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-07-12), Intraco Refueling Station's Intrinsic Value: Projected FCF is BDT0.00. The stock price of Intraco Refueling Station is BDT39.00. Therefore, Intraco Refueling Station's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Intraco Refueling Station's Intrinsic Value: Projected FCF or its related term are showing as below:

DHA:INTRACO's Price-to-Projected-FCF is not ranked *
in the Retail - Cyclical industry.
Industry Median: 0.78
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Intraco Refueling Station Intrinsic Value: Projected FCF Historical Data

The historical data trend for Intraco Refueling Station's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intraco Refueling Station Intrinsic Value: Projected FCF Chart

Intraco Refueling Station Annual Data
Trend
Intrinsic Value: Projected FCF

Intraco Refueling Station Semi-Annual Data
Intrinsic Value: Projected FCF

Competitive Comparison of Intraco Refueling Station's Intrinsic Value: Projected FCF

For the Specialty Retail subindustry, Intraco Refueling Station's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intraco Refueling Station's Price-to-Projected-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Intraco Refueling Station's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Intraco Refueling Station's Price-to-Projected-FCF falls into.



Intraco Refueling Station Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Intraco Refueling Station  (DHA:INTRACO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Intraco Refueling Station's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=39.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Intraco Refueling Station Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Intraco Refueling Station's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Intraco Refueling Station (DHA:INTRACO) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
House No.40, Block No. J, Pragati Sarani, Baridhara, Vatara, Dhaka, BGD, 1212
Intraco Refueling Station Ltd is engaged in the operation of Compressed Natural Gas (CNG) refueling stations in Bangladesh. The company has taken the initiative to establish a LPG cylinder manufacturing Plant in Cumilla. The company provides various services such as Maintenance, and Refueling.

Intraco Refueling Station (DHA:INTRACO) Headlines

No Headlines