GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » EVO Transportation & Energy Services Inc (OTCPK:EVOA) » Definitions » Intrinsic Value: Projected FCF

EVO Transportation & Energy Services (EVO Transportation & Energy Services) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 22, 2024)


View and export this data going back to . Start your Free Trial

What is EVO Transportation & Energy Services Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-22), EVO Transportation & Energy Services's Intrinsic Value: Projected FCF is $0.00. The stock price of EVO Transportation & Energy Services is $0.10. Therefore, EVO Transportation & Energy Services's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for EVO Transportation & Energy Services's Intrinsic Value: Projected FCF or its related term are showing as below:

EVOA's Price-to-Projected-FCF is not ranked *
in the Transportation industry.
Industry Median: 0.81
* Ranked among companies with meaningful Price-to-Projected-FCF only.

EVO Transportation & Energy Services Intrinsic Value: Projected FCF Historical Data

The historical data trend for EVO Transportation & Energy Services's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EVO Transportation & Energy Services Intrinsic Value: Projected FCF Chart

EVO Transportation & Energy Services Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.34 -3.86 -5.89 -2.81 -0.08

EVO Transportation & Energy Services Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 -3.07 -2.15 -0.48 -0.08

Competitive Comparison of EVO Transportation & Energy Services's Intrinsic Value: Projected FCF

For the Trucking subindustry, EVO Transportation & Energy Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EVO Transportation & Energy Services's Price-to-Projected-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, EVO Transportation & Energy Services's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where EVO Transportation & Energy Services's Price-to-Projected-FCF falls into.



EVO Transportation & Energy Services Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get EVO Transportation & Energy Services's Free Cash Flow(6 year avg) = $-1.56.

EVO Transportation & Energy Services's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec22)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.56064+-15.681/0.8)/436.271
=-0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EVO Transportation & Energy Services  (OTCPK:EVOA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

EVO Transportation & Energy Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.10/-0.078985519355461
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EVO Transportation & Energy Services Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of EVO Transportation & Energy Services's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


EVO Transportation & Energy Services (EVO Transportation & Energy Services) Business Description

Traded in Other Exchanges
N/A
Address
2075 West Pinnacle Peak Road, Suite 130, Phoenix, AZ, USA, 85027
EVO Transportation & Energy Services Inc is a holding company based in Peoria, Arizona. The company along with its subsidiaries is engaged in the business of acquiring, building, and operating public and private CNG fueling stations. The company's operating segments include Trucking and CNG Fueling Stations. Trucking is comprised of domestic freight trucking and surface transportation services. It generates maximum revenue from the Trucking segment.
Executives
Raj Kapur officer: SVP, Chief Accounting Officer C/O 2075 W. PINNACLE PEAK ROAD SUITE 130 PHOENIX AZ 85027
Michael John Bayles director 55 HUDSON YARDS, 47TH FLOOR, SUITE C, NEW YORK NY 10001
Patrick Seul officer: Exec VP, Gen. Counsel & Secy C/O 2075 W. PINNACLE PEAK ROAD SUITE 130 PHOENIX AZ 85027
Amy L. Harp officer: Controller C/O 2075 W. PINNACLE PEAK ROAD SUITE 130 PHOENIX AZ 85027
Tony Coelho director C/O PINNACLE GLOBAL GROUP, 5599 SAN FELIPE #1212, HOUSTON TX 77056
Alexandre Zyngier director 5700 W. PLANO PARKWAY, SUITE 3600, PLANO TX 75093
Peck Billy L. Jr officer: EVP, Business Development C/O 2075 WEST PINNACLE PEAK ROAD SUITE 130 PHOENIX AZ 85027
Ronald Scott Wheeler director 15455 DALLAS PKWY, STE. 440, ADDISON TX 75001
Antara Capital Gp Llc director, 10 percent owner, other: See Remarks; See Footnote(1,2) 500 FIFTH AVENUE, SUITE 2320, NEW YORK NY 10110
Antara Capital Fund Gp Llc director, 10 percent owner, other: See Remarks; See Footnote(1,2) 500 FIFTH AVENUE, SUITE 2320, NEW YORK NY 10110
Antara Capital Master Fund Lp director, 10 percent owner, other: See Remarks; See Footnote(1,2) 500 FIFTH AVENUE, SUITE 2320, NEW YORK NY 10110
Antara Capital Lp director, 10 percent owner, other: See Remarks; See Footnote(1,2) 55 HUDSON YARDS, 47TH FLOOR, NEW YORK NY 10001
Himanshu Gulati director, 10 percent owner, other: See Remarks; See Footnote(1,2) 500 FIFTH AVENUE, SUITE 2320, NEW YORK NY 10110
Putnam Eugene S Jr officer: Chief Financial Officer C/O AEGIS MORTGAGE CORPORATION, 3250 BRIARPARK, SUITE 400, HOUSTON TX 77042
Mark Monroe Anderson director C/O 8285 WEST LAKE PLEASANT PARKWAY PEORIA AZ 85382

EVO Transportation & Energy Services (EVO Transportation & Energy Services) Headlines