FHRT (First Hartford) Intrinsic Value: Projected FCF: $17.98 (As of Aug. 28, 2026)

First Hartford  (OTCPK:FHRT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

First Hartford's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Hartford Intrinsic Value: Projected FCF Related Terms

The historical data trend for First Hartford's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Hartford Intrinsic Value: Projected FCF Chart

First Hartford Annual Data
	Trend	Apr11	Apr12	Apr13	Apr14	Apr15	Apr16	Apr17	Apr18	Apr24	Apr25
Intrinsic Value: Projected FCF		Get a 7-Day Free Trial					-10.85	-0.25	24.55	21.52	17.98

First Hartford Semi-Annual Data
	Apr01	Apr02	Apr03	Apr04	Apr05	Apr06	Apr07	Apr08	Apr09	Apr10	Apr11	Apr12	Apr13	Apr14	Apr15	Apr16	Apr17	Apr18	Apr24	Apr25
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															-10.85	-0.25	24.55	21.52	17.98

FHRT vs KANP, AEI, JFB: Intrinsic Value: Projected FCF Comparison

For the Real Estate - Development subindustry, First Hartford's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

First Hartford Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, First Hartford's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where First Hartford's Price-to-Projected-FCF falls into.

First Hartford Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

First Hartford Business Description