FMBRF (Famous Brands) Intrinsic Value: Projected FCF: $2.47 (As of Aug. 17, 2026) — 27% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FMBRF Famous Brands Ltd FMBRF
85 GF Score
Price $3.05
GF Value $3.70
! 1 Warning Sign
View Full Analysis

What is Famous Brands Intrinsic Value: Projected FCF?

Famous Brands FMBRF 85 Intrinsic Value: Projected FCF is $2.47 as of Aug. 17, 2026, which is 27% above its 10-year median of 1.95. GuruFocus rates FMBRF with a GF Score™ of 85/100 and a GF Value™ of $3.70. The stock has 1 warning sign investors should review. Among 226 Retail - Defensive companies, Famous Brands ranks worse than 69.47% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-17), Famous Brands's Intrinsic Value: Projected FCF is $2.47. The stock price of Famous Brands is $3.0453. Therefore, Famous Brands's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Famous Brands's Intrinsic Value: Projected FCF or its related term are showing as below:

FMBRF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.13   Med: 1.95   Max: 8.88
Current: 1.23

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Famous Brands was 8.88. The lowest was 1.13. And the median was 1.95.

FMBRF's Price-to-Projected-FCF is ranked worse than
69.47% of 226 companies
in the Retail - Defensive industry
Industry Median: 0.86 vs FMBRF: 1.23

Famous Brands  (OTCPK:FMBRF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Famous Brands's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.0453/2.3744084583813
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Famous Brands Intrinsic Value: Projected FCF Related Terms


Famous Brands Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Famous Brands's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Famous Brands Intrinsic Value: Projected FCF Chart

Famous Brands Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.66 2.36 2.84 2.46

Famous Brands Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.36 0.00 2.84 0.00 2.46

FMBRF vs SYY, USFD, PFGC: Intrinsic Value: Projected FCF Comparison

For the Food Distribution subindustry, Famous Brands's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Famous Brands Price-to-Projected-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Famous Brands's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Famous Brands's Price-to-Projected-FCF falls into.


FMBRF
85GF Score
Famous Brands Ltd FMBRF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Famous Brands Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Famous Brands's Free Cash Flow(6 year avg) = $16.64.

Famous Brands's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb26)*0.8)/Shares Outstanding (Diluted Average)
=(10.265723347005*16.640857142857+84.192*0.8)/100.313
=2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2.47 mean?
Famous Brands (FMBRF) has a Intrinsic Value: Projected FCF of $2.47 as of Aug. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Famous Brands and its competitors. This is 27% above median its historical median of 1.95. Over the past decade, Famous Brands' Intrinsic Value: Projected FCF has ranged from 1.13 to 8.88. According to the industry distribution chart, Famous Brands ranks #157 out of 226 companies in the Retail - Defensive industry, placing it in the top 69.5%.
Is Famous Brands' Intrinsic Value: Projected FCF too high?
Famous Brands' current Intrinsic Value: Projected FCF of $2.47 is 27% above median its 10-year median of 1.95. Over the past 10 years, this metric has ranged from a low of 1.13 to a high of 8.88. The Retail - Defensive industry median Intrinsic Value: Projected FCF is 0.86. Famous Brands' value of $2.47 is 187.2% above this industry median. Based on the distribution chart, Famous Brands ranks #157 out of 226 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, Famous Brands has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Famous Brands' Intrinsic Value: Projected FCF compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, Famous Brands ranks #157 out of 226 companies for Intrinsic Value: Projected FCF. This places Famous Brands in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. Famous Brands' value of $2.47 is 187.2% above this benchmark. Historically, Famous Brands' own Intrinsic Value: Projected FCF has ranged from 1.13 to 8.88 over the past decade. While the company's 10-year median is 1.95 vs. the industry median of 0.86, Famous Brands has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.86, based on 226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Famous Brands's current Intrinsic Value: Projected FCF of $2.47 is 187.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Famous Brands and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Famous Brands's current Intrinsic Value: Projected FCF is $2.47, which is 27% above median its own 10-year median of 1.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Famous Brands stock overvalued right now?
Famous Brands (FMBRF) has a current Intrinsic Value: Projected FCF of $2.47. The stock's GF Value™ is $3.70, compared to a current price of $3.05 — trading 17.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is $2.47, which is 27% above median its 10-year median of 1.95 and 187.2% above the Retail - Defensive industry median of 0.86. Famous Brands' overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Famous Brands (FMBRF), the current Intrinsic Value: Projected FCF is $2.47 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Famous Brands (FMBRF) Overvalued in 2026?

Based on GuruFocus' analysis, Famous Brands stock appears to be undervalued. The current stock price of $3.05 is trading 17.7% below its estimated GF Value™ of $3.70.

Key valuation signals for FMBRF:

  • Intrinsic Value: Projected FCF: $2.47 (27% above median its 10-year median of 1.95)
  • GF Value™: $3.70 vs. price of $3.05 (17.7% below fair value)
  • GF Score™: 85/100 with 1 warning sign
  • Industry Position: 187.2% above the Retail - Defensive median (#157 of 226)

No single metric tells the full story. See the FMBRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Famous Brands Business Description

Other Exchanges FBR:South Africa
Address 478 James Crescent, P.O. Box 2884, Halfway House, Midrand, GT, ZAF, 1685
Famous Brands Ltd owns a portfolio of roughly 30 restaurant chains in Africa and the United Kingdom. Its brands include Steers, Wimpy, Debonairs Pizza, Fishaways, Mr Biggs, and Mugg & Bean. Franchisees operate all of the company's restaurants. The majority of the company's revenue comes from its supply chain segment, which is responsible for manufacturing restaurant items and delivering the products to the company's franchisees and other customers. More than three-quarters of company's restaurants are in South Africa. The company operates in South America, SADC, AME, and the UK.
85GF Score

Get the complete analysis for FMBRF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.05
Price
$3.70
GF Value