Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for CSSC (Hong Kong) Shipping Co's Intrinsic Value: Projected FCF or its related term are showing as below:
FRA:3LL'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.51 Med: 1.51 Max: 1.76
Current: 1.73
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CSSC (Hong Kong) Shipping Co was 1.76. The lowest was 1.51. And the median was 1.51.
FRA:3LL's Price-to-Projected-FCF is ranked worse than 78.17% of 687
companies
in the Business Services industry
Industry Median: 0.88
vs FRA:3LL: 1.73
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
CSSC (Hong Kong) Shipping Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.26
/
0.19261120968418
=
1.35
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CSSC (Hong Kong) Shipping Co Intrinsic Value: Projected FCF Related Terms
CSSC (Hong Kong) Shipping Co Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CSSC (Hong Kong) Shipping Co Intrinsic Value: Projected FCF Chart
FRA:3LL vs URI, SUNB, AER: Intrinsic Value: Projected FCF Comparison
For the Rental & Leasing Services subindustry, CSSC (Hong Kong) Shipping Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
CSSC (Hong Kong) Shipping Co Price-to-Projected-FCF vs Business Services Industry
For the Business Services industry and Industrials sector, CSSC (Hong Kong) Shipping Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where CSSC (Hong Kong) Shipping Co's Price-to-Projected-FCF falls into.
CSSC (Hong Kong) Shipping Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €0.15 mean?
CSSC (Hong Kong) Shipping Co (FRA:3LL) has a Intrinsic Value: Projected FCF of €0.15 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CSSC (Hong Kong) Shipping Co and its competitors. According to the industry distribution chart, CSSC (Hong Kong) Shipping Co ranks #537 out of 687 companies in the Business Services industry, placing it in the top 78.2%.
Is CSSC (Hong Kong) Shipping Co's Intrinsic Value: Projected FCF too high?
CSSC (Hong Kong) Shipping Co's current Intrinsic Value: Projected FCF is €0.15. Based on the distribution chart, CSSC (Hong Kong) Shipping Co ranks #537 out of 687 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, CSSC (Hong Kong) Shipping Co has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CSSC (Hong Kong) Shipping Co's Intrinsic Value: Projected FCF compare to URI and SUNB?
According to the Business Services industry distribution chart, CSSC (Hong Kong) Shipping Co ranks #537 out of 687 companies for Intrinsic Value: Projected FCF. This places CSSC (Hong Kong) Shipping Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.88, based on 687 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CSSC (Hong Kong) Shipping Co and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CSSC (Hong Kong) Shipping Co's current Intrinsic Value: Projected FCF is €0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CSSC (Hong Kong) Shipping Co stock overvalued right now?
Based on GuruFocus' analysis, CSSC (Hong Kong) Shipping Co (FRA:3LL) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.17, compared to a current price of €0.26 — trading 52.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is €0.15. CSSC (Hong Kong) Shipping Co's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For CSSC (Hong Kong) Shipping Co (FRA:3LL), the current Intrinsic Value: Projected FCF is €0.15 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is CSSC (Hong Kong) Shipping Co (FRA:3LL) Overvalued in 2026?
Based on GuruFocus' analysis, CSSC (Hong Kong) Shipping Co stock appears to be overvalued.
The current stock price of €0.26 is trading 52.9% above its estimated GF Value™ of €0.17.
GuruFocus considers CSSC (Hong Kong) Shipping Co to be Significantly Overvalued.
Key valuation signals for FRA:3LL:
Intrinsic Value: Projected FCF: €0.15
GF Value™: €0.17 vs. price of €0.26 (52.9% above fair value)
No single metric tells the full story. See the FRA:3LL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
CSSC (Hong Kong) Shipping Co Ltd is a ship leasing, investment, and operation company. Together with its subsidiaries, it provides integrated shipping services (including operating leases and shipbroking services) and financial services (including finance leases and loans). The group's operating segments are integrated shipping services and financing services. A majority of its revenue is generated from the Integrated shipping services segment, which includes operating lease services to the group's customers and shipbroking services to shipbuilders and charterers. The Financing services segment includes finance lease services and loan borrowing services to its customers. Geographically, its customers are located in the People's Republic of China, Asia, the United States, and Europe.
62GF Score
Get the complete analysis for FRA:3LL
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:3LL has been successfully added to your 
