GCTK has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
GCTK has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-12-12), GlucoTrack's Intrinsic Value: Projected FCF is $-10.41. The stock price of GlucoTrack is $0.28. Therefore, GlucoTrack's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for GlucoTrack's Intrinsic Value: Projected FCF or its related term are showing as below:
The historical data trend for GlucoTrack's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GlucoTrack Annual Data | |||||||||||||||||||||
Trend | Dec14 | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | |||||||||||
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | -28.39 | -20.22 | -20.94 | -20.21 | -13.55 |
GlucoTrack Quarterly Data | ||||||||||||||||||||
Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | |
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | -12.66 | -13.55 | -13.58 | -11.40 | -10.41 |
For the Medical Instruments & Supplies subindustry, GlucoTrack's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Medical Devices & Instruments industry and Healthcare sector, GlucoTrack's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where GlucoTrack's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get GlucoTrack's Free Cash Flow(6 year avg) = $-5.29.
GlucoTrack's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Sep24) | / | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (10.056836766857 | * | -5.2928 | + | -4.022 | / | 0.8) | / | 5.595 | |
= | -10.41 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GlucoTrack (NAS:GCTK) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
GlucoTrack's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 0.28 | / | -10.412211910566 | |
= |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of GlucoTrack's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Drew Sycoff | director | C/O ANDREW GARRETT INC, 52 VANDERBILT AVENUE - 20TH FLOOR, NEW YORK NY 10017 |
James S Cardwell | officer: Chief Financial Officer | CLINTON SQUARE, 75 S. CLINTON AVE., SUITE 510, ROCHESTER NY 14604 |
Erin Catherine Carter | director | 301 RTE 17 NORTH, STE. 800, RUTHERFORD NJ 07070 |
Allen Danzig | director | 301 RT 17 NORTH, SUITE 800, RUTHERFORD NJ 07070 |
Shimon D Rapps | director | C/O ANDREW GARRETT, INC., 52 VANDERBILT AVENUE SUITE 510, NEW YORK NY 10017 |
David Podwalski | officer: Chief Commercial Officer | 19 HA'YAHALOMIM ST., P.O. BOX 12163, ASHDOD L3 7760049 |
Michael Hauck | director | 19 HA'YAHALOMIM ST., P.O. BOX 12163, C/O INTEGRITY APPLICATIONS, INC., ASHDOD L3 7760049 |
John A Graham | director, officer: Chief Executive Officer | 19 HA'YAHALOMIM STREET, P.O. BOX 12163, ASHDOD L3 7760049 |
Sami Sassoun | officer: Chief Financial Officer | 39-06 ACKERMAN DRIVE, FAIR LAWN L3 7760049 |
Philip Darivoff | director | 1 FARMSTEAD ROAD, SHORT HILLS NJ 07078 |
Revan Schwartz | director | 19 HA'YAHALOMIM ST., P.O. BOX 12163, C/O INTEGRITY APPLICATIONS, INC., ASHDOD L3 7760049 |
Leslie Seff | director | PO BOX 59, 40 HELLBROOK LANE, ULSTER PARK NY 12487 |
Angela Strand Boydston | director | C/O AEROGEN, INC., 2071 STIERLIN COURT, MOUNTAIN VIEW CA 94043 |
Eran Hertz | officer: Chief Financial Officer | C/O INTEGRITY APPLICATIONS, INC., 102 HA'AVODA STREET, P.O. BOX 432, ASHKELON L3 L3 78100 |
Israel B. Ehrlich | director | C/O INTEGRITY APPLICATIONS, INC., 102 HA'AVODA STREET, P.O. BOX 432, ASHKELON L3 L378100 |
From GuruFocus
By Marketwired • 06-13-2024
By sperokesalga sperokesalga • 04-17-2023
By Marketwired • 05-15-2024
By Marketwired • 11-13-2024
By Marketwired • 04-16-2024
By Marketwired • 07-25-2023
By Marketwired • 10-22-2024
By Marketwired • 08-05-2024
By Marketwired • 09-03-2024
By Marketwired • 06-20-2024
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.