GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Viet Nam Television Cable JSC (HSTC:CAB) » Definitions » Intrinsic Value: Projected FCF

Viet Nam Television Cable JSC (HSTC:CAB) Intrinsic Value: Projected FCF : ₫0.00 (As of Jun. 13, 2025)


View and export this data going back to 2019. Start your Free Trial

What is Viet Nam Television Cable JSC Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-13), Viet Nam Television Cable JSC's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Viet Nam Television Cable JSC is ₫6800.00. Therefore, Viet Nam Television Cable JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Viet Nam Television Cable JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

HSTC:CAB's Price-to-Projected-FCF is not ranked *
in the Media - Diversified industry.
Industry Median: 0.86
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Viet Nam Television Cable JSC Intrinsic Value: Projected FCF Historical Data

The historical data trend for Viet Nam Television Cable JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Viet Nam Television Cable JSC Intrinsic Value: Projected FCF Chart

Viet Nam Television Cable JSC Annual Data
Trend
Intrinsic Value: Projected FCF

Viet Nam Television Cable JSC Semi-Annual Data
Intrinsic Value: Projected FCF

Competitive Comparison of Viet Nam Television Cable JSC's Intrinsic Value: Projected FCF

For the Entertainment subindustry, Viet Nam Television Cable JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viet Nam Television Cable JSC's Price-to-Projected-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Viet Nam Television Cable JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Viet Nam Television Cable JSC's Price-to-Projected-FCF falls into.


;
;

Viet Nam Television Cable JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Viet Nam Television Cable JSC  (HSTC:CAB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Viet Nam Television Cable JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6800.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Viet Nam Television Cable JSC Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Viet Nam Television Cable JSC's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Viet Nam Television Cable JSC Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
No.844 La Thanh Street, Ba Dinh District, Giang Vo Ward, Hanoi, VNM
Viet Nam Television Cable JSC operates as a cable TV service provider in Vietnam. The company offers synthesis, news, sports, movies, and entertainment channels.

Viet Nam Television Cable JSC Headlines

From GuruFocus

More Upside Cannot Be Ruled Out At Cabela's

By rusticnomad rusticnomad 05-26-2015

Michael Price Buys Alphabet, Cabela in 2nd Quarter

By Tiziano Frateschi Tiziano Frateschi 08-31-2017

Bass Pro Shops Hooks Cabela's

By Sydnee Gatewood Sydnee Gatewood 10-04-2016

Cabela's: Little Room For Error - Diamond Hill Capital Management

By Canadian Value Canadian Value 03-22-2015

5 Stocks Experiencing High Trading Volume

By Vatalyst.com Vatalyst.com 04-01-2012

Prices Go Up for Some New Positions in Sarah Ketterer's Portfolio

By Samira Meskini Samira Meskini 12-24-2015

Looking Beyond Cabela's Short-Term Weakness

By rusticnomad rusticnomad 08-20-2014

Ken Fisher Exits Cabela's

By Kyle Ferguson Kyle Ferguson 01-20-2017

Buy This Retailer to Benefit From the Outdoor Recreation Economy

By rsconsultant rsconsultant 07-22-2014