GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Dak Doa Hydropower JSC (HSTC:HPD) » Definitions » Intrinsic Value: Projected FCF

Dak Doa Hydropower JSC (HSTC:HPD) Intrinsic Value: Projected FCF : ₫0.00 (As of Jun. 16, 2025)


View and export this data going back to 2015. Start your Free Trial

What is Dak Doa Hydropower JSC Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-16), Dak Doa Hydropower JSC's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Dak Doa Hydropower JSC is ₫18800.00. Therefore, Dak Doa Hydropower JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Dak Doa Hydropower JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

HSTC:HPD's Price-to-Projected-FCF is not ranked *
in the Utilities - Independent Power Producers industry.
Industry Median: 0.81
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Dak Doa Hydropower JSC Intrinsic Value: Projected FCF Historical Data

The historical data trend for Dak Doa Hydropower JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dak Doa Hydropower JSC Intrinsic Value: Projected FCF Chart

Dak Doa Hydropower JSC Annual Data
Trend
Intrinsic Value: Projected FCF

Dak Doa Hydropower JSC Semi-Annual Data
Intrinsic Value: Projected FCF

Competitive Comparison of Dak Doa Hydropower JSC's Intrinsic Value: Projected FCF

For the Utilities - Renewable subindustry, Dak Doa Hydropower JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dak Doa Hydropower JSC's Price-to-Projected-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Dak Doa Hydropower JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dak Doa Hydropower JSC's Price-to-Projected-FCF falls into.


;
;

Dak Doa Hydropower JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Dak Doa Hydropower JSC  (HSTC:HPD) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dak Doa Hydropower JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=18800.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dak Doa Hydropower JSC Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Dak Doa Hydropower JSC's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Dak Doa Hydropower JSC Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
138 Ton Duc Thang, Yen The Ward, Pleiku, Gia Lai, VNM
Dak Doa Hydropower JSC is engaged in the task of generating electricity to supply electricity to the national system. The Dak Doa hydroelectric project was built on Ia Krom stream, in the territory of Dak so mei commune, Dak Doa district, Gia Lai province. The project area is about 40km from Pleiku City and about 15km from Kon Tum Town.

Dak Doa Hydropower JSC Headlines

No Headlines