Saigontourist Transport (HSTC:STT) Intrinsic Value: Projected FCF: ₫0.00 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Saigontourist Transport Intrinsic Value: Projected FCF?

Saigontourist Transport HSTC:STT Intrinsic Value: Projected FCF is ₫0.00 as of Sep. 22, 2026. The stock has 1 warning sign investors should review.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), Saigontourist Transport's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Saigontourist Transport is ₫1300.00. Therefore, Saigontourist Transport's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Saigontourist Transport's Intrinsic Value: Projected FCF or its related term are showing as below:

HSTC:STT's Price-to-Projected-FCF is not ranked *
in the Travel & Leisure industry.
Industry Median: 0.91
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Saigontourist Transport  (HSTC:STT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Saigontourist Transport's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1300.00/-10455.660011454
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Saigontourist Transport Intrinsic Value: Projected FCF Related Terms


Saigontourist Transport Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Saigontourist Transport's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saigontourist Transport Intrinsic Value: Projected FCF Chart

Saigontourist Transport Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Saigontourist Transport Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

HSTC:STT vs : Intrinsic Value: Projected FCF Comparison

For the Travel Services subindustry, Saigontourist Transport's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saigontourist Transport Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Saigontourist Transport's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Saigontourist Transport's Price-to-Projected-FCF falls into.



Saigontourist Transport Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Saigontourist Transport's Free Cash Flow(6 year avg) = ₫-8,871.47.

Saigontourist Transport's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar18)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-8871.474608+1017.846689*0.8)/8
=-10,455.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫0.00 mean?
Saigontourist Transport (HSTC:STT) has a Intrinsic Value: Projected FCF of ₫0.00 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Saigontourist Transport and its competitors.
Is Saigontourist Transport's Intrinsic Value: Projected FCF too high?
Saigontourist Transport's current Intrinsic Value: Projected FCF is ₫0.00.
How does Saigontourist Transport's Intrinsic Value: Projected FCF compare to ?
Saigontourist Transport's Intrinsic Value: Projected FCF of ₫0.00 can be compared against companies in the Travel & Leisure industry. The industry median Intrinsic Value: Projected FCF is 0.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.91, based on 593 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Saigontourist Transport and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Saigontourist Transport's current Intrinsic Value: Projected FCF is ₫0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saigontourist Transport stock overvalued right now?
Saigontourist Transport (HSTC:STT) has a current Intrinsic Value: Projected FCF of ₫0.00. The current Intrinsic Value: Projected FCF is ₫0.00. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Saigontourist Transport (HSTC:STT), the current Intrinsic Value: Projected FCF is ₫0.00 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Saigontourist Transport Business Description

Comparable Companies
Address No 25 Pasteur, Nguyen Thai Binh, District 1, Hochiminh City, VNM
Saigontourist Transport Corporation is a Vietnamese transportation and tourism services company based in Ho Chi Minh City and affiliated with the Saigontourist group. Its operations center on passenger transport and travel-related services, including the Saigontourist taxi brand, car rental with and without drivers, tourist transport for domestic and international visitors, and vehicle maintenance and repair. The company serves individual travelers, tour operators, corporate clients, and travel agencies, and it also provides travel services such as tour arrangements and ticketing. Revenue comes mainly from taxi fares, vehicle rental and transport contracts, maintenance services, and commissions or fees on travel bookings. Its market is primarily Vietnam, with activity concentrated in Ho Chi Minh City and other major tourist destinations, and it supports inbound international tourism through links to the broader Saigontourist hospitality network.