GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Celik Halat ve Tel Sanayii AS (IST:CELHA) » Definitions » Intrinsic Value: Projected FCF

Celik Halat ve Telnayii AS (IST:CELHA) Intrinsic Value: Projected FCF : ₺3.53 (As of Jun. 20, 2025)


View and export this data going back to 1986. Start your Free Trial

What is Celik Halat ve Telnayii AS Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-20), Celik Halat ve Telnayii AS's Intrinsic Value: Projected FCF is ₺3.53. The stock price of Celik Halat ve Telnayii AS is ₺18.64. Therefore, Celik Halat ve Telnayii AS's Price-to-Intrinsic-Value-Projected-FCF of today is 5.3.

The historical rank and industry rank for Celik Halat ve Telnayii AS's Intrinsic Value: Projected FCF or its related term are showing as below:

IST:CELHA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.4   Med: 1.09   Max: 6.57
Current: 5.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Celik Halat ve Telnayii AS was 6.57. The lowest was 0.40. And the median was 1.09.

IST:CELHA's Price-to-Projected-FCF is ranked worse than
83.77% of 1978 companies
in the Industrial Products industry
Industry Median: 1.55 vs IST:CELHA: 5.28

Celik Halat ve Telnayii AS Intrinsic Value: Projected FCF Historical Data

The historical data trend for Celik Halat ve Telnayii AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celik Halat ve Telnayii AS Intrinsic Value: Projected FCF Chart

Celik Halat ve Telnayii AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.76 -0.19 -8.92 -23.55 3.22

Celik Halat ve Telnayii AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.92 -22.06 -18.97 3.22 3.53

Competitive Comparison of Celik Halat ve Telnayii AS's Intrinsic Value: Projected FCF

For the Metal Fabrication subindustry, Celik Halat ve Telnayii AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celik Halat ve Telnayii AS's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Celik Halat ve Telnayii AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Celik Halat ve Telnayii AS's Price-to-Projected-FCF falls into.


;
;

Celik Halat ve Telnayii AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Celik Halat ve Telnayii AS's Free Cash Flow(6 year avg) = ₺-150.56.

Celik Halat ve Telnayii AS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-150.55728+3165.855*0.8)/83.501
=3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Celik Halat ve Telnayii AS  (IST:CELHA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Celik Halat ve Telnayii AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=18.64/3.5329318689807
=5.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Celik Halat ve Telnayii AS Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Celik Halat ve Telnayii AS's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Celik Halat ve Telnayii AS Business Description

Traded in Other Exchanges
N/A
Address
Ertugrul Gazi Mahallesi Sehitler Caddesi, No:2 Kartepe, Kocaeli, TUR, 41180
Celik Halat ve Tel Sanayii AS is engaged in manufacturing high carbon wire and steel wire ropes. Its products portfolio includes steel wire ropes consisting of Crane Ropes, Chairlift Ropes, Marine Ropes, Mining Ropes, Elevator Ropes, and special ropes; galvanized wire, bead wire, mechanical spring wire; prestressed concrete strand, concrete strand, and concrete wire. Its products are used in various sectors including mining, construction, tire, bead, energy, fishery and other manufacturing industries. Its products are exported to the USA, Canada, Holland, Romania, Serbia, Spain, Italy and other European Countries, Turkmenistan, Azerbaijan and other Turkic Republics.

Celik Halat ve Telnayii AS Headlines

No Headlines