GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS (IST:FLAP) » Definitions » Intrinsic Value: Projected FCF

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS (IST:FLAP) Intrinsic Value: Projected FCF : ₺8.44 (As of Jun. 20, 2025)


View and export this data going back to 2012. Start your Free Trial

What is Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-20), Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Intrinsic Value: Projected FCF is ₺8.44. The stock price of Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS is ₺8.70. Therefore, Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Intrinsic Value: Projected FCF or its related term are showing as below:

IST:FLAP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.45   Med: 1.87   Max: 17.27
Current: 1.03

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS was 17.27. The lowest was 0.45. And the median was 1.87.

IST:FLAP's Price-to-Projected-FCF is ranked better than
50.35% of 570 companies
in the Travel & Leisure industry
Industry Median: 1.035 vs IST:FLAP: 1.03

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Intrinsic Value: Projected FCF Historical Data

The historical data trend for Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Intrinsic Value: Projected FCF Chart

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.51 5.22 1.18 8.11 7.71

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Quarterly Data
Dec18 Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.83 6.89 7.11 7.71 8.44

Competitive Comparison of Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Intrinsic Value: Projected FCF

For the Travel Services subindustry, Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Price-to-Projected-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Price-to-Projected-FCF falls into.


;
;

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Free Cash Flow(6 year avg) = ₺10.85.

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*10.85248+859.837*0.8)/93.750
=8.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS  (IST:FLAP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.70/8.4393496030739
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Business Description

Traded in Other Exchanges
N/A
Address
Podgoritsa Caddesi Number 1 Birlik, Cankaya, Ankara, TUR
Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS is a Turkey-based company engaged in travel and tourism business. It is involved in planning and organizing events considering the developments and trends in all fields of the tourism industry.

Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS Headlines

No Headlines