Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Duta Anggada Realty Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:DART'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.69 Med: 1.23 Max: 17.1
Current: 0.94
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Duta Anggada Realty Tbk was 17.10. The lowest was 0.69. And the median was 1.23.
ISX:DART's Price-to-Projected-FCF is ranked worse than 64.7% of 1272
companies
in the Real Estate industry
Industry Median: 0.62
vs ISX:DART: 0.94
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Duta Anggada Realty Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
159.00
/
169.51238313328
=
0.94
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The historical data trend for PT Duta Anggada Realty Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ISX:DART vs CBRE, BEKE, JLL: Intrinsic Value: Projected FCF Comparison
For the Real Estate Services subindustry, PT Duta Anggada Realty Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Duta Anggada Realty Tbk Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, PT Duta Anggada Realty Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Duta Anggada Realty Tbk's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp169.51 mean?
PT Duta Anggada Realty Tbk (ISX:DART) has a Intrinsic Value: Projected FCF of Rp169.51 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Duta Anggada Realty Tbk and its competitors. According to the industry distribution chart, PT Duta Anggada Realty Tbk ranks #823 out of 1272 companies in the Real Estate industry, placing it in the top 64.7%.
Is PT Duta Anggada Realty Tbk's Intrinsic Value: Projected FCF too high?
PT Duta Anggada Realty Tbk's current Intrinsic Value: Projected FCF is Rp169.51. Based on the distribution chart, PT Duta Anggada Realty Tbk ranks #823 out of 1272 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT Duta Anggada Realty Tbk has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Anggada Realty Tbk's Intrinsic Value: Projected FCF compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT Duta Anggada Realty Tbk ranks #823 out of 1272 companies for Intrinsic Value: Projected FCF. This places PT Duta Anggada Realty Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,272 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Duta Anggada Realty Tbk and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Duta Anggada Realty Tbk's current Intrinsic Value: Projected FCF is Rp169.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Anggada Realty Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Anggada Realty Tbk (ISX:DART) is currently considered Fairly Valued. The stock's GF Value™ is Rp170.95, compared to a current price of Rp159.00 — trading 7% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp169.51. PT Duta Anggada Realty Tbk's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Duta Anggada Realty Tbk (ISX:DART), the current Intrinsic Value: Projected FCF is Rp169.51 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Duta Anggada Realty Tbk (ISX:DART) Overvalued in 2026?
Based on GuruFocus' analysis, PT Duta Anggada Realty Tbk stock appears to be undervalued.
The current stock price of Rp159.00 is trading 7% below its estimated GF Value™ of Rp170.95.
GuruFocus considers PT Duta Anggada Realty Tbk to be Fairly Valued.
Key valuation signals for ISX:DART:
Intrinsic Value: Projected FCF: Rp169.51
GF Value™: Rp170.95 vs. price of Rp159.00 (7% below fair value)
No single metric tells the full story. See the ISX:DART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Duta Anggada Realty Tbk is a real estate company. The company engages in the development, sales, rental, and managing of apartments, office buildings, shopping centers, tourism hospitality, and other related activities. Its portfolio of real estate consists of fully completed or under-development properties in the office, residential, retail, hotel, and industrial estate sectors. The company's segments include Rental Income, Service fees, Hotel income, Strata title units sold, and Others. The majority of the income is derived from the Rental income segment.
61GF Score
Get the complete analysis for ISX:DART
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:DART has been successfully added to your 
