PT Duta Anggada Realty Tbk (ISX:DART) Beneish M-Score: -2.54 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DART PT Duta Anggada Realty Tbk ISX:DART
63 GF Score
Price Rp214.00
GF Value Rp176.28
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Duta Anggada Realty Tbk Beneish M-Score?

PT Duta Anggada Realty Tbk ISX:DART +34.59% 63 Beneish M-Score is -2.54 as of Aug. 12, 2026. GuruFocus rates ISX:DART with a GF Score™ of 63/100 and a GF Value™ of Rp176.28 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,677 Real Estate companies, PT Duta Anggada Realty Tbk ranks better than 61.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Duta Anggada Realty Tbk's Beneish M-Score or its related term are showing as below:

ISX:DART' s Beneish M-Score Range Over the Past 10 Years
Min: -3.32   Med: -2.58   Max: -1.58
Current: -2.54

During the past 13 years, the highest Beneish M-Score of PT Duta Anggada Realty Tbk was -1.58. The lowest was -3.32. And the median was -2.58.


PT Duta Anggada Realty Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Duta Anggada Realty Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Anggada Realty Tbk Beneish M-Score Chart

PT Duta Anggada Realty Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.08 -2.94 -3.25 -2.93 -2.56

PT Duta Anggada Realty Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.85 -2.56 -2.54 0.00

ISX:DART vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, PT Duta Anggada Realty Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Anggada Realty Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Anggada Realty Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Duta Anggada Realty Tbk's Beneish M-Score falls into.


ISX:DART
63GF Score
PT Duta Anggada Realty Tbk ISX:DART
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Anggada Realty Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Duta Anggada Realty Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0764+0.528 * 1.0153+0.404 * 0.9861+0.892 * 1.0115+0.115 * 0.9006
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.95+4.679 * -0.045959-0.327 * 1.0772
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp23,846 Mil.
Revenue was 134189.302 + 118927.469 + 136426.881 + 131830.983 = Rp521,375 Mil.
Gross Profit was 65512.736 + 53124.738 + 64125.425 + 60624.736 = Rp243,388 Mil.
Total Current Assets was Rp132,568 Mil.
Total Assets was Rp6,060,227 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,647,420 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp11,963 Mil.
Selling, General, & Admin. Expense(SGA) was Rp52,065 Mil.
Total Current Liabilities was Rp1,764,048 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,656,907 Mil.
Net Income was -55358.683 + -63962.118 + -68079.368 + -63965.149 = Rp-251,365 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 17536.112 + 712.632 + 9935.15 + -1027.825 = Rp27,156 Mil.
Total Receivables was Rp21,903 Mil.
Revenue was 126149.626 + 112748.494 + 137880.869 + 138676.883 = Rp515,456 Mil.
Gross Profit was 60733.821 + 49488.349 + 67691.262 + 66395.733 = Rp244,309 Mil.
Total Current Assets was Rp131,899 Mil.
Total Assets was Rp6,170,631 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,684,249 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp10,878 Mil.
Selling, General, & Admin. Expense(SGA) was Rp54,181 Mil.
Total Current Liabilities was Rp1,663,705 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,515,106 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23846.225 / 521374.635) / (21902.914 / 515455.872)
=0.045737 / 0.042492
=1.0764

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(244309.165 / 515455.872) / (243387.635 / 521374.635)
=0.473967 / 0.466819
=1.0153

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (132567.876 + 3647419.774) / 6060227.387) / (1 - (131899.421 + 3684249.252) / 6170630.949)
=0.376263 / 0.381563
=0.9861

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=521374.635 / 515455.872
=1.0115

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10877.933 / (10877.933 + 3684249.252)) / (11962.754 / (11962.754 + 3647419.774))
=0.002944 / 0.003269
=0.9006

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(52064.704 / 521374.635) / (54180.661 / 515455.872)
=0.09986 / 0.105112
=0.95

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2656907.254 + 1764048.347) / 6060227.387) / ((2515105.849 + 1663704.865) / 6170630.949)
=0.729503 / 0.67721
=1.0772

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-251365.318 - 0 - 27156.069) / 6060227.387
=-0.045959

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Duta Anggada Realty Tbk has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
PT Duta Anggada Realty Tbk (ISX:DART) has a Beneish M-Score of -2.54 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Duta Anggada Realty Tbk and its competitors. According to the industry distribution chart, PT Duta Anggada Realty Tbk ranks #647 out of 1677 companies in the Real Estate industry, placing it in the top 38.6%.
Is PT Duta Anggada Realty Tbk's Beneish M-Score too high?
PT Duta Anggada Realty Tbk's current Beneish M-Score is -2.54. Based on the distribution chart, PT Duta Anggada Realty Tbk ranks #647 out of 1677 companies in the Real Estate industry, which is above the industry midpoint. Overall, PT Duta Anggada Realty Tbk has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Anggada Realty Tbk's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT Duta Anggada Realty Tbk ranks #647 out of 1677 companies for Beneish M-Score. This puts PT Duta Anggada Realty Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Duta Anggada Realty Tbk and its competitors. PT Duta Anggada Realty Tbk's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Anggada Realty Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Anggada Realty Tbk (ISX:DART) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp176.28, compared to a current price of Rp214.00 — trading 21.4% above its estimated fair value. The current Beneish M-Score is -2.54. PT Duta Anggada Realty Tbk's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Duta Anggada Realty Tbk (ISX:DART), the current Beneish M-Score is -2.54 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Anggada Realty Tbk (ISX:DART) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Anggada Realty Tbk stock appears to be overvalued. The current stock price of Rp214.00 is trading 21.4% above its estimated GF Value™ of Rp176.28. GuruFocus considers PT Duta Anggada Realty Tbk to be Modestly Overvalued.

Key valuation signals for ISX:DART:

  • Beneish M-Score: -2.54
  • GF Value™: Rp176.28 vs. price of Rp214.00 (21.4% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ISX:DART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Anggada Realty Tbk Business Description

Address Jalan Jend. Sudirman Kav. 21, Plaza Chase, 21 Floor, Jakarta, IDN, 12920
PT Duta Anggada Realty Tbk is a real estate company. The company engages in the development, sales, rental, and managing of apartments, office buildings, shopping centers, tourism hospitality, and other related activities. Its portfolio of real estate consists of fully completed or under-development properties in the office, residential, retail, hotel, and industrial estate sectors. The company's segments include Rental Income, Service fees, Hotel income, Strata title units sold, and Others. The majority of the income is derived from the Rental income segment.
63GF Score

Get the complete analysis for ISX:DART

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp214.00
Price
Rp176.28
GF Value