GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Duta Anggada Realty Tbk (ISX:DART) » Definitions » Cyclically Adjusted FCF per Share

PT Duta Anggada Realty Tbk (ISX:DART) Cyclically Adjusted FCF per Share : Rp-66.22 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is PT Duta Anggada Realty Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Duta Anggada Realty Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp1.690. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-66.22 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Duta Anggada Realty Tbk was -8.20% per year. The lowest was -14.90% per year. And the median was -11.55% per year.

As of today (2025-05-28), PT Duta Anggada Realty Tbk's current stock price is Rp146.00. PT Duta Anggada Realty Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp-66.22. PT Duta Anggada Realty Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Duta Anggada Realty Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Duta Anggada Realty Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Duta Anggada Realty Tbk Cyclically Adjusted FCF per Share Chart

PT Duta Anggada Realty Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -39.10 -43.30 -53.29 -49.55 -65.64

PT Duta Anggada Realty Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -48.93 -50.68 -51.24 -65.64 -66.22

Competitive Comparison of PT Duta Anggada Realty Tbk's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, PT Duta Anggada Realty Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Anggada Realty Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Anggada Realty Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Duta Anggada Realty Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Duta Anggada Realty Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Duta Anggada Realty Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.69/131.9484*131.9484
=1.690

Current CPI (Mar. 2025) = 131.9484.

PT Duta Anggada Realty Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 16.481 99.766 21.797
201509 -51.082 101.037 -66.710
201512 -66.308 102.133 -85.665
201603 -42.890 102.764 -55.071
201606 -0.927 103.212 -1.185
201609 -42.384 104.142 -53.701
201612 56.508 105.222 70.861
201703 -26.816 106.476 -33.231
201706 -28.571 107.722 -34.997
201709 -18.682 108.020 -22.820
201712 -51.732 109.017 -62.614
201803 -31.419 110.097 -37.655
201806 -19.216 111.085 -22.825
201809 4.840 111.135 5.746
201812 -66.349 112.430 -77.868
201903 -42.614 112.829 -49.835
201906 -14.971 114.730 -17.218
201909 -33.440 114.905 -38.400
201912 -2.039 115.486 -2.330
202003 -22.539 116.252 -25.582
202006 -9.870 116.630 -11.166
202009 7.793 116.397 8.834
202012 -5.191 117.318 -5.838
202103 -24.647 117.840 -27.598
202106 -14.341 118.184 -16.011
202109 -18.282 118.262 -20.398
202112 7.706 119.516 8.508
202203 -10.980 120.948 -11.979
202206 -11.140 123.322 -11.919
202209 -11.481 125.298 -12.090
202212 4.415 126.098 4.620
202303 -3.206 126.953 -3.332
202306 9.918 127.663 10.251
202309 -0.924 128.151 -0.951
202312 2.787 129.395 2.842
202403 3.152 130.607 3.184
202406 2.908 130.792 2.934
202409 1.722 130.361 1.743
202412 3.814 131.432 3.829
202503 1.690 131.948 1.690

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Duta Anggada Realty Tbk  (ISX:DART) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Duta Anggada Realty Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Duta Anggada Realty Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Duta Anggada Realty Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jend. Sudirman Kav. 21, Plaza Chase, 21 Floor, Jakarta, IDN, 12920
PT Duta Anggada Realty Tbk is a real estate company. The company engages in the development, sales, rental, and managing of apartments, office buildings, shopping centers, tourism hospitality, and other related activities. Its portfolio of real estate consists of fully completed or under-development properties in the office, residential, retail, hotel, and industrial estate sectors. The company's segments include Rental Income, Service fees, Hotel income, Strata title units sold, and Others. The majority of the income is derived from the Rental income segment.

PT Duta Anggada Realty Tbk Headlines

No Headlines