PT Indonesia Fibreboard Industry Tbk (ISX:IFII) Intrinsic Value: Projected FCF: Rp195.74 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IFII PT Indonesia Fibreboard Industry Tbk ISX:IFII
85 GF Score
Price Rp210.00
GF Value Rp213.57
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Indonesia Fibreboard Industry Tbk Intrinsic Value: Projected FCF?

PT Indonesia Fibreboard Industry Tbk ISX:IFII +1.94% 85 Intrinsic Value: Projected FCF is Rp195.74 as of Sep. 21, 2026. GuruFocus rates ISX:IFII with a GF Score™ of 85/100 and a GF Value™ of Rp213.57 (Fairly Valued). The stock has 3 warning signs investors should review. Among 213 Forest Products companies, PT Indonesia Fibreboard Industry Tbk ranks worse than 71.36% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), PT Indonesia Fibreboard Industry Tbk's Intrinsic Value: Projected FCF is Rp195.74. The stock price of PT Indonesia Fibreboard Industry Tbk is Rp210.00. Therefore, PT Indonesia Fibreboard Industry Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for PT Indonesia Fibreboard Industry Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ISX:IFII' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.04   Med: 1.76   Max: 2.03
Current: 1.07

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Indonesia Fibreboard Industry Tbk was 2.03. The lowest was 1.04. And the median was 1.76.

ISX:IFII's Price-to-Projected-FCF is ranked worse than
71.36% of 213 companies
in the Forest Products industry
Industry Median: 0.62 vs ISX:IFII: 1.07

PT Indonesia Fibreboard Industry Tbk  (ISX:IFII) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Indonesia Fibreboard Industry Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=210.00/196.97537441419
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Indonesia Fibreboard Industry Tbk Intrinsic Value: Projected FCF Related Terms


PT Indonesia Fibreboard Industry Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Indonesia Fibreboard Industry Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indonesia Fibreboard Industry Tbk Intrinsic Value: Projected FCF Chart

PT Indonesia Fibreboard Industry Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 76.12 48.55 110.96 177.91

PT Indonesia Fibreboard Industry Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.41 145.25 163.70 195.82 196.98

ISX:IFII vs SSD, UFPI, BCC: Intrinsic Value: Projected FCF Comparison

For the Lumber & Wood Production subindustry, PT Indonesia Fibreboard Industry Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indonesia Fibreboard Industry Tbk Price-to-Projected-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, PT Indonesia Fibreboard Industry Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Indonesia Fibreboard Industry Tbk's Price-to-Projected-FCF falls into.


ISX:IFII
85GF Score
PT Indonesia Fibreboard Industry Tbk ISX:IFII
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indonesia Fibreboard Industry Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PT Indonesia Fibreboard Industry Tbk's Free Cash Flow(6 year avg) = Rp49,019.99.

PT Indonesia Fibreboard Industry Tbk's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*49019.9943584+1406706.303195*0.8)/9412
=196.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of Rp195.74 mean?
PT Indonesia Fibreboard Industry Tbk (ISX:IFII) has a Intrinsic Value: Projected FCF of Rp195.74 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indonesia Fibreboard Industry Tbk and its competitors. According to the industry distribution chart, PT Indonesia Fibreboard Industry Tbk ranks #152 out of 213 companies in the Forest Products industry, placing it in the top 71.4%.
Is PT Indonesia Fibreboard Industry Tbk's Intrinsic Value: Projected FCF too high?
PT Indonesia Fibreboard Industry Tbk's current Intrinsic Value: Projected FCF is Rp195.74. Based on the distribution chart, PT Indonesia Fibreboard Industry Tbk ranks #152 out of 213 companies in the Forest Products industry, which is below the industry midpoint. Overall, PT Indonesia Fibreboard Industry Tbk has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indonesia Fibreboard Industry Tbk's Intrinsic Value: Projected FCF compare to SSD and UFPI?
According to the Forest Products industry distribution chart, PT Indonesia Fibreboard Industry Tbk ranks #152 out of 213 companies for Intrinsic Value: Projected FCF. This places PT Indonesia Fibreboard Industry Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Forest Products company?
The median Intrinsic Value: Projected FCF among Forest Products companies is 0.62, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indonesia Fibreboard Industry Tbk and its competitors. For the Forest Products industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Indonesia Fibreboard Industry Tbk's current Intrinsic Value: Projected FCF is Rp195.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indonesia Fibreboard Industry Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indonesia Fibreboard Industry Tbk (ISX:IFII) is currently considered Fairly Valued. The stock's GF Value™ is Rp213.57, compared to a current price of Rp210.00 — trading 1.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp195.74. PT Indonesia Fibreboard Industry Tbk's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Indonesia Fibreboard Industry Tbk (ISX:IFII), the current Intrinsic Value: Projected FCF is Rp195.74 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indonesia Fibreboard Industry Tbk (ISX:IFII) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indonesia Fibreboard Industry Tbk stock appears to be undervalued. The current stock price of Rp210.00 is trading 1.7% below its estimated GF Value™ of Rp213.57. GuruFocus considers PT Indonesia Fibreboard Industry Tbk to be Fairly Valued.

Key valuation signals for ISX:IFII:

  • Intrinsic Value: Projected FCF: Rp195.74
  • GF Value™: Rp213.57 vs. price of Rp210.00 (1.7% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the ISX:IFII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indonesia Fibreboard Industry Tbk Business Description

Address Jalan Pluit Raya 1 No. 1, Penjaringan, Wisma ADR, 3rd Floor, Jakarta Utara, Jakarta, IDN, 14440
PT Indonesia Fibreboard Industry Tbk is a wood processing company developing a variety of processed wood such as veneer and plywood. Its product portfolio includes High-Density Fireboard, Medium Density Fireboard, Low-Density Fireboard, High Moisture Resistance, Plywood, Plywood MDF, MDF Laminate Paper, and Veneer. Its segments include Japan MDF, Regular MDF, Middle East MDF, and Others. A vast majority of its revenues are derived from Middle East MDF segment.
85GF Score

Get the complete analysis for ISX:IFII

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp210.00
Price
Rp213.57
GF Value