GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Quantum Foods Holdings Ltd (JSE:QFH) » Definitions » Intrinsic Value: Projected FCF

Quantum Foods Holdings (JSE:QFH) Intrinsic Value: Projected FCF : R12.43 (As of Jun. 10, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Quantum Foods Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-10), Quantum Foods Holdings's Intrinsic Value: Projected FCF is R12.43. The stock price of Quantum Foods Holdings is R16.00. Therefore, Quantum Foods Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Quantum Foods Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

JSE:QFH' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.29   Med: 0.41   Max: 1.29
Current: 1.29

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Quantum Foods Holdings was 1.29. The lowest was 0.29. And the median was 0.41.

JSE:QFH's Price-to-Projected-FCF is ranked worse than
56.03% of 1244 companies
in the Consumer Packaged Goods industry
Industry Median: 1.13 vs JSE:QFH: 1.29

Quantum Foods Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Quantum Foods Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Quantum Foods Holdings Intrinsic Value: Projected FCF Chart

Quantum Foods Holdings Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.68 13.85 13.08 11.50 12.43

Quantum Foods Holdings Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 11.50 - 12.43 -

Competitive Comparison of Quantum Foods Holdings's Intrinsic Value: Projected FCF

For the Farm Products subindustry, Quantum Foods Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Quantum Foods Holdings's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Quantum Foods Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Quantum Foods Holdings's Price-to-Projected-FCF falls into.



Quantum Foods Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Quantum Foods Holdings's Free Cash Flow(6 year avg) = R91.09.

Quantum Foods Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*91.090428571429+2015.936*0.8)/199.553
=12.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Quantum Foods Holdings  (JSE:QFH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Quantum Foods Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=16.00/12.427584185791
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Quantum Foods Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Quantum Foods Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Quantum Foods Holdings (JSE:QFH) Business Description

Traded in Other Exchanges
N/A
Address
11 Main Road, Wellington, WC, ZAF, 7655
Quantum Foods Holdings Ltd is a food manufacturing company. It is engaged in the feeds and poultry business providing animal protein to selected South African and African markets. The company's segments include Eggs, Farming, Animal feeds, and other African countries. Quantum Foods comprises eggs, broiler and layer farming and animal feeds in South Africa. The company derives majority of its revenue from Animal feeds.

Quantum Foods Holdings (JSE:QFH) Headlines

No Headlines