Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Kamigumi CoKMGIF 87 Intrinsic Value: Projected FCF is $25.92 as of Sep. 07, 2026. GuruFocus rates KMGIF with a GF Score™ of 87/100 and a GF Value™ of $14.74. The stock has 2 warning signs investors should review. Among 733 Transportation companies, Kamigumi Co ranks better than 59.89% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-07), Kamigumi Co's Intrinsic Value: Projected FCF is $25.92. The stock price of Kamigumi Co is $17.97. Therefore, Kamigumi Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for Kamigumi Co's Intrinsic Value: Projected FCF or its related term are showing as below:
KMGIF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38 Med: 0.52 Max: 0.78
Current: 0.69
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Kamigumi Co was 0.78. The lowest was 0.38. And the median was 0.52.
KMGIF's Price-to-Projected-FCF is ranked better than 59.89% of 733
companies
in the Transportation industry
Industry Median: 0.87
vs KMGIF: 0.69
Kamigumi Co (OTCPK:KMGIF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Kamigumi Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
17.97
/
44.900606207048
=
0.40
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Kamigumi Co Intrinsic Value: Projected FCF Related Terms
Kamigumi Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Kamigumi Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
KMGIF vs UPS, FDX, EXPD: Intrinsic Value: Projected FCF Comparison
For the Integrated Freight & Logistics subindustry, Kamigumi Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Kamigumi Co Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, Kamigumi Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Kamigumi Co's Price-to-Projected-FCF falls into.
Kamigumi Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $25.92 mean?
Kamigumi Co (KMGIF) has a Intrinsic Value: Projected FCF of $25.92 as of Sep. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Kamigumi Co and its competitors. According to the industry distribution chart, Kamigumi Co ranks #294 out of 733 companies in the Transportation industry, placing it in the top 40.1%.
Is Kamigumi Co's Intrinsic Value: Projected FCF too high?
Kamigumi Co's current Intrinsic Value: Projected FCF is $25.92. The Transportation industry median Intrinsic Value: Projected FCF is 0.87. Kamigumi Co's value of $25.92 is 2879.3% above this industry median. Based on the distribution chart, Kamigumi Co ranks #294 out of 733 companies in the Transportation industry, which is above the industry midpoint. Overall, Kamigumi Co has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Kamigumi Co's Intrinsic Value: Projected FCF compare to UPS and FDX?
According to the Transportation industry distribution chart, Kamigumi Co ranks #294 out of 733 companies for Intrinsic Value: Projected FCF. This puts Kamigumi Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. Kamigumi Co's value of $25.92 is 2879.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.87, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kamigumi Co's current Intrinsic Value: Projected FCF of $25.92 is 2879.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Kamigumi Co and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kamigumi Co's current Intrinsic Value: Projected FCF is $25.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kamigumi Co stock overvalued right now?
Kamigumi Co (KMGIF) has a current Intrinsic Value: Projected FCF of $25.92. The stock's GF Value™ is $14.74, compared to a current price of $17.97 — trading 21.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $25.92 and 2879.3% above the Transportation industry median of 0.87. Kamigumi Co's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Kamigumi Co (KMGIF), the current Intrinsic Value: Projected FCF is $25.92 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Kamigumi Co (KMGIF) Overvalued in 2026?
Based on GuruFocus' analysis, Kamigumi Co stock appears to be overvalued.
The current stock price of $17.97 is trading 21.9% above its estimated GF Value™ of $14.74.
Key valuation signals for KMGIF:
Intrinsic Value: Projected FCF: $25.92
GF Value™: $14.74 vs. price of $17.97 (21.9% above fair value)
Industry Position: 2879.3% above the Transportation median (#294 of 733)
No single metric tells the full story. See the KMGIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Kamigumi Co Ltd is a Japan-based company mainly engaged in the logistics service business. The company operates through two segments: Logistics and Other Business. The Logistics segment provides port transportation, warehousing, automobile transport, and international shipping services. The Other Business segment covers transportation and installation of heavy goods, construction activities, and real estate leasing.
87GF Score
Get the complete analysis for KMGIF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
KMGIF has been successfully added to your 
