KMGIF (Kamigumi Co) Beneish M-Score: -2.44 (As of Jun. 24, 2026)


KMGIF Kamigumi Co Ltd KMGIF
89 GF Score
Price $17.97
GF Value $14.98
! 1 Warning Sign
View Full Analysis

What is Kamigumi Co Beneish M-Score?

Kamigumi Co KMGIF 89 Beneish M-Score is -2.44 as of Jun. 24, 2026. GuruFocus rates KMGIF with a GF Score™ of 89/100 and a GF Value™ of $14.98. The stock has 1 warning sign investors should review. Among 966 Transportation companies, Kamigumi Co ranks worse than 62.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kamigumi Co's Beneish M-Score or its related term are showing as below:

KMGIF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.63   Max: -2.39
Current: -2.44

During the past 13 years, the highest Beneish M-Score of Kamigumi Co was -2.39. The lowest was -2.69. And the median was -2.63.


Kamigumi Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kamigumi Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kamigumi Co Beneish M-Score Chart

Kamigumi Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.68 -2.64 -2.69 -2.44

Kamigumi Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 0.00 0.00 0.00 -2.44

KMGIF vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Kamigumi Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kamigumi Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Kamigumi Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kamigumi Co's Beneish M-Score falls into.


KMGIF
89GF Score
Kamigumi Co Ltd KMGIF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kamigumi Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kamigumi Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9892+0.528 * 0.9437+0.404 * 1.3379+0.892 * 0.9918+0.115 * 0.9377
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.008274-0.327 * 1.2007
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $319 Mil.
Revenue was $1,858 Mil.
Gross Profit was $392 Mil.
Total Current Assets was $942 Mil.
Total Assets was $3,393 Mil.
Property, Plant and Equipment(Net PPE) was $1,420 Mil.
Depreciation, Depletion and Amortization(DDA) was $90 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $401 Mil.
Long-Term Debt & Capital Lease Obligation was $318 Mil.
Net Income was $197 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $225 Mil.
Total Receivables was $325 Mil.
Revenue was $1,873 Mil.
Gross Profit was $373 Mil.
Total Current Assets was $1,049 Mil.
Total Assets was $3,295 Mil.
Property, Plant and Equipment(Net PPE) was $1,498 Mil.
Depreciation, Depletion and Amortization(DDA) was $88 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $313 Mil.
Long-Term Debt & Capital Lease Obligation was $268 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(319.279 / 1857.531) / (325.458 / 1872.981)
=0.171884 / 0.173765
=0.9892

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(372.581 / 1872.981) / (391.536 / 1857.531)
=0.198924 / 0.210783
=0.9437

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (942.346 + 1420.47) / 3392.979) / (1 - (1049.004 + 1497.991) / 3294.646)
=0.303616 / 0.226929
=1.3379

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1857.531 / 1872.981
=0.9918

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(88.496 / (88.496 + 1497.991)) / (89.84 / (89.84 + 1420.47))
=0.055781 / 0.059484
=0.9377

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1857.531) / (0 / 1872.981)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((317.754 + 401.14) / 3392.979) / ((268.353 + 313.033) / 3294.646)
=0.211877 / 0.176464
=1.2007

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(197.01 - 0 - 225.084) / 3392.979
=-0.008274

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kamigumi Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
Kamigumi Co (KMGIF) has a Beneish M-Score of -2.44 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kamigumi Co and its competitors. According to the industry distribution chart, Kamigumi Co ranks #601 out of 966 companies in the Transportation industry, placing it in the top 62.2%.
Is Kamigumi Co's Beneish M-Score too high?
Kamigumi Co's current Beneish M-Score is -2.44. Based on the distribution chart, Kamigumi Co ranks #601 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, Kamigumi Co has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Kamigumi Co's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Kamigumi Co ranks #601 out of 966 companies for Beneish M-Score. This places Kamigumi Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kamigumi Co and its competitors. Kamigumi Co's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kamigumi Co stock overvalued right now?
Kamigumi Co (KMGIF) has a current Beneish M-Score of -2.44. The stock's GF Value™ is $14.98, compared to a current price of $17.97 — trading 20% above its estimated fair value. The current Beneish M-Score is -2.44. Kamigumi Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kamigumi Co (KMGIF), the current Beneish M-Score is -2.44 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kamigumi Co (KMGIF) Overvalued in 2026?

Based on GuruFocus' analysis, Kamigumi Co stock appears to be overvalued. The current stock price of $17.97 is trading 20% above its estimated GF Value™ of $14.98.

Key valuation signals for KMGIF:

  • Beneish M-Score: -2.44
  • GF Value™: $14.98 vs. price of $17.97 (20% above fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the KMGIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kamigumi Co Business Description

Other Exchanges 9364:JapanKGU:Germany
Address 4-1-11, Hamabe-dori, Chuo-ku, Hyogo Prefecture, Kobe, JPN, 651-0083
Kamigumi Co Ltd is a Japan-based company mainly engaged in the logistics service business. The company operates through two segments: Logistics and Other Business. The Logistics segment provides port transportation, warehousing, automobile transport, and international shipping services. The Other Business segment covers transportation and installation of heavy goods, construction activities, and real estate leasing.
89GF Score

Get the complete analysis for KMGIF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.97
Price
$14.98
GF Value