LPKGF (Lupaka Gold) Intrinsic Value: Projected FCF: $-0.30 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LPKGF Lupaka Gold Corp LPKGF
33 GF Score
Price $0.04
! 1 Warning Sign
View Full Analysis

What is Lupaka Gold Intrinsic Value: Projected FCF?

Lupaka Gold LPKGF 33 Intrinsic Value: Projected FCF is $-0.30 as of Aug. 12, 2026. GuruFocus rates LPKGF with a GF Score™ of 33/100. The stock has 1 warning sign investors should review. Among 641 Metals & Mining companies, Lupaka Gold ranks worse than 156006.08% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-12), Lupaka Gold's Intrinsic Value: Projected FCF is $-0.30. The stock price of Lupaka Gold is $0.041. Therefore, Lupaka Gold's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Lupaka Gold's Intrinsic Value: Projected FCF or its related term are showing as below:

LPKGF's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.28
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Lupaka Gold  (OTCPK:LPKGF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Lupaka Gold's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.041/-0.10714606231626
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lupaka Gold Intrinsic Value: Projected FCF Related Terms


Lupaka Gold Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Lupaka Gold's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lupaka Gold Intrinsic Value: Projected FCF Chart

Lupaka Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.95 -0.34 -0.18 -0.02 -0.01

Lupaka Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.13 -0.12 -0.01 -0.11

LPKGF vs NEM, AU: Intrinsic Value: Projected FCF Comparison

For the Gold subindustry, Lupaka Gold's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lupaka Gold Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Lupaka Gold's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Lupaka Gold's Price-to-Projected-FCF falls into.


LPKGF
33GF Score
Lupaka Gold Corp LPKGF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lupaka Gold Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Lupaka Gold's Free Cash Flow(6 year avg) = $-0.11.

Lupaka Gold's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.1096+-1.128/0.8)/22.898
=-0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.30 mean?
Lupaka Gold (LPKGF) has a Intrinsic Value: Projected FCF of $-0.30 as of Aug. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Lupaka Gold and its competitors. According to the industry distribution chart, Lupaka Gold ranks #999999 out of 641 companies in the Metals & Mining industry.
Is Lupaka Gold's Intrinsic Value: Projected FCF too high?
Lupaka Gold's current Intrinsic Value: Projected FCF is $-0.30. Based on the distribution chart, Lupaka Gold ranks #999999 out of 641 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Lupaka Gold has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Lupaka Gold's Intrinsic Value: Projected FCF compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Lupaka Gold ranks #999999 out of 641 companies for Intrinsic Value: Projected FCF. This places Lupaka Gold in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.28. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.28, based on 641 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Lupaka Gold and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lupaka Gold's current Intrinsic Value: Projected FCF is $-0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lupaka Gold stock overvalued right now?
Lupaka Gold (LPKGF) has a current Intrinsic Value: Projected FCF of $-0.30. The current Intrinsic Value: Projected FCF is $-0.30. Lupaka Gold's overall GF Score™ is 33/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Lupaka Gold (LPKGF), the current Intrinsic Value: Projected FCF is $-0.30 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Lupaka Gold Business Description

Other Exchanges LQPA:GermanyLPK:Canada
Address 1569 Dempsey Road, North Vancouver, Vancouver, BC, CAN, V7K 1S8
Lupaka Gold Corp is engaged in the acquisition, exploration and development of mineral resource properties. The company continues to hold two potential gold properties in the state of Oregon, USA. As well, management continues to seek out other exploration projects for potential development and investment. Its projects include Idol city and Pine Creek, and Red Mountain projects. It has two reportable segments, being its Canada-based head office and its USA-based exploration and development of its mineral property under development.
33GF Score

Get the complete analysis for LPKGF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.04
Price